Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
560.23M | 434.25M | 363.33M | 351.41M | 271.03M | Gross Profit |
483.50M | 389.04M | 335.01M | 335.40M | 264.90M | EBIT |
-535.97M | -569.21M | -648.92M | -381.74M | -330.12M | EBITDA |
-469.00M | -516.45M | -640.51M | -410.32M | -139.81M | Net Income Common Stockholders |
-569.18M | -606.64M | -707.42M | -454.02M | -186.57M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
610.02M | 577.21M | 896.73M | 999.13M | 1.21B | Total Assets |
1.50B | 1.49B | 1.55B | 1.52B | 1.76B | Total Debt |
10.30M | 43.17M | 31.59M | 41.97M | 48.23M | Net Debt |
-163.43M | -170.41M | -101.35M | -265.61M | -665.30M | Total Liabilities |
1.24B | 1.22B | 1.19B | 599.84M | 605.18M | Stockholders Equity |
255.30M | 275.41M | 352.49M | 922.56M | 1.15B |
Cash Flow | Free Cash Flow | |||
-421.68M | -521.57M | -526.59M | -411.79M | -176.13M | Operating Cash Flow |
-414.19M | -474.81M | -380.46M | -338.69M | -132.22M | Investing Cash Flow |
-17.77M | 168.00M | -291.65M | -195.37M | -179.12M | Financing Cash Flow |
399.24M | 388.14M | 501.21M | 118.55M | 600.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $13.55B | 32.06 | 7.54% | ― | 17.35% | 151.40% | |
69 Neutral | $10.20B | 42.47 | 15.40% | ― | 52.97% | ― | |
64 Neutral | $123.21B | ― | -3.26% | ― | 11.64% | -114.72% | |
61 Neutral | $2.80B | ― | -28.91% | ― | 32.29% | 64.39% | |
54 Neutral | $3.80B | ― | -222.95% | ― | 29.01% | 23.93% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% | |
49 Neutral | $3.73B | ― | -18.96% | ― | -89.95% | -123.71% |