| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.74M | 53.74M | 0.00 | -6.65M | 6.65M | 33.97M |
| Gross Profit | 53.38M | 53.35M | -487.00K | -6.65M | 6.65M | 24.43M |
| EBITDA | 22.15M | 17.29M | -45.30M | -47.76M | -38.85M | -86.22M |
| Net Income | 33.24M | 29.82M | -47.73M | -53.74M | -42.81M | -95.76M |
Balance Sheet | ||||||
| Total Assets | 63.67M | 61.78M | 92.33M | 47.06M | 61.77M | 211.72M |
| Cash, Cash Equivalents and Short-Term Investments | 50.75M | 48.30M | 77.97M | 25.62M | 43.89M | 155.87M |
| Total Debt | 13.65M | 15.34M | 18.90M | 50.84M | 44.73M | 23.93M |
| Total Liabilities | 17.36M | 19.76M | 86.66M | 229.98M | 192.49M | 42.07M |
| Stockholders Equity | 46.31M | 42.01M | 5.67M | -182.92M | 177.98M | 169.65M |
Cash Flow | ||||||
| Free Cash Flow | -27.40M | -33.54M | -67.79M | -18.68M | -13.44M | -112.15M |
| Operating Cash Flow | -27.40M | -33.54M | -67.72M | -18.68M | -10.96M | -109.75M |
| Investing Cash Flow | 7.00M | 7.00M | 19.93M | -5.00K | -2.47M | -50.79M |
| Financing Cash Flow | 5.67M | -3.13M | 95.14M | 406.00K | 30.07M | 52.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $201.78M | 5.05 | 230.68% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $53.30M | -1.59 | -346.03% | ― | ― | 28.53% | |
49 Neutral | $29.02M | -0.56 | -503.79% | ― | ― | 82.28% | |
45 Neutral | $36.83M | -4.14 | -12.66% | ― | ― | 43.67% | |
45 Neutral | $11.93M | -0.58 | -526.36% | ― | ― | 16.33% | |
42 Neutral | $18.21M | -0.31 | -309.60% | ― | ― | 65.65% |