Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 710.55M | $ 679.90M | $ 587.10M | $ 534.95M | $ 455.47M |
Gross Profit | $ 492.83M | $ 275.17M | $ 132.51M | $ 142.08M | $ 121.94M |
Operating Income | $ 58.03M | $ 55.44M | $ 40.59M | $ 29.47M | $ 56.63M |
EBITDA | $ 94.79M | $ 79.85M | $ 61.50M | $ 52.78M | $ 81.22M |
Net Income | $ 29.52M | $ 18.42M | $ 10.85M | $ -54.00M | $ -8.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.88M | $ 10.44M | $ 44.43M | $ 39.26M | $ 41.21M |
Total Assets | $ 1.50B | $ 1.39B | $ 1.28B | $ 999.57M | $ 910.22M |
Total Debt | $ 596.23M | $ 550.41M | $ 523.60M | $ 319.15M | $ 469.70M |
Net Debt | $ 573.35M | $ 539.98M | $ 479.17M | $ 279.89M | $ 428.49M |
Total Liabilities | $ 1.01B | $ 925.43M | $ 847.18M | $ 576.17M | $ 769.51M |
Stockholders' Equity | $ 401.06M | $ 322.38M | $ 256.34M | $ 171.26M | $ 140.71M |
Cash Flow | |||||
Free Cash Flow | $ 9.85M | $ -17.14M | $ 9.83M | $ 6.69M | $ 36.82M |
Operating Cash Flow | $ 98.04M | $ 70.78M | $ 56.89M | $ 42.87M | $ 58.27M |
Investing Cash Flow | $ -88.11M | $ -87.84M | $ -47.02M | $ -36.26M | $ -21.42M |
Financing Cash Flow | $ 2.51M | $ -16.93M | $ -4.71M | $ -8.78M | $ -18.05M |