| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.70M | 16.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 18.25M | 10.52M | 0.00 | 0.00 | 0.00 | -209.05K |
| EBITDA | -39.75M | -30.07M | -7.17M | -6.86M | -2.32M | 0.00 |
| Net Income | -51.59M | -43.32M | -7.96M | -7.38M | -2.46M | -595.39K |
Balance Sheet | ||||||
| Total Assets | 145.38M | 130.40M | 1.37M | 96.39K | 55.07K | 0.00 |
| Cash, Cash Equivalents and Short-Term Investments | 32.23M | 18.02M | 513.44K | 96.39K | 55.07K | 0.00 |
| Total Debt | 52.93M | 34.83M | 2.19M | 1.27M | 540.43K | 1.10M |
| Total Liabilities | 110.28M | 91.52M | 4.08M | 6.54M | 3.76M | 3.68M |
| Stockholders Equity | 35.10M | 38.88M | -2.71M | -6.44M | -3.71M | -3.68M |
Cash Flow | ||||||
| Free Cash Flow | -35.38M | -22.69M | -5.79M | -981.03K | -1.57M | -1.59M |
| Operating Cash Flow | -35.08M | -22.59M | -5.79M | -981.03K | -1.57M | -1.59M |
| Investing Cash Flow | -5.43M | -5.24M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 72.61M | 45.34M | 6.21M | 1.02M | 1.62M | 1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $104.10M | -1.46 | -1136.50% | ― | 417.63% | 91.39% | |
53 Neutral | $92.66M | -1.70 | -164.11% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $177.76M | -2.57 | -220.75% | ― | ― | 38.59% | |
49 Neutral | $91.02M | 0.20 | 163.88% | ― | 14.50% | ― | |
48 Neutral | $40.24M | -0.72 | 315.97% | ― | ― | 38.95% | |
44 Neutral | $55.48M | -3.32 | -39.76% | ― | ― | 40.85% |