| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 10.52M | 0.00 | 0.00 | 0.00 | -209.05K |
| EBITDA | -30.07M | -7.17M | -6.86M | -2.32M | 0.00 |
| Net Income | -43.32M | -7.96M | -7.38M | -2.46M | -595.39K |
Balance Sheet | |||||
| Total Assets | 130.40M | 1.37M | 96.39K | 55.07K | 0.00 |
| Cash, Cash Equivalents and Short-Term Investments | 18.02M | 513.44K | 96.39K | 55.07K | 0.00 |
| Total Debt | 34.83M | 2.19M | 1.27M | 540.43K | 1.10M |
| Total Liabilities | 91.52M | 4.08M | 6.54M | 3.76M | 3.68M |
| Stockholders Equity | 38.88M | -2.71M | -6.44M | -3.71M | -3.68M |
Cash Flow | |||||
| Free Cash Flow | -22.69M | -5.79M | -981.03K | -1.57M | -1.59M |
| Operating Cash Flow | -22.59M | -5.79M | -981.03K | -1.57M | -1.59M |
| Investing Cash Flow | -5.24M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 45.34M | 6.21M | 1.02M | 1.62M | 1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $76.84M | -1.35 | ― | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $74.39M | -3.10 | 15.86% | ― | -0.32% | 94.05% | |
47 Neutral | $155.25M | -8.55 | -1197.81% | ― | ― | 30.16% | |
47 Neutral | $99.98M | -4.95 | 252.30% | ― | 234.73% | 81.16% | |
43 Neutral | $57.92M | -2.28 | -55.88% | ― | ― | 1.40% | |
43 Neutral | $24.19M | -2.09 | 389.21% | ― | ― | -234.46% |