| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.82M | 76.37M | 63.71M | 53.33M | 39.94M |
| Gross Profit | 84.50M | 57.40M | 48.34M | 40.54M | 30.55M |
| EBITDA | 57.35M | 42.68M | 33.68M | 27.86M | 19.40M |
| Net Income | 14.15M | 6.60M | 3.71M | 3.85M | 2.06M |
Balance Sheet | |||||
| Total Assets | 759.06M | 646.82M | 567.35M | 501.30M | 377.72M |
| Cash, Cash Equivalents and Short-Term Investments | 1.45M | 1.80M | 2.23M | 1.50M | 5.86M |
| Total Debt | 404.79M | 296.71M | 240.62M | 196.66M | 95.35M |
| Total Liabilities | 399.50M | 329.32M | 265.72M | 217.59M | 112.24M |
| Stockholders Equity | 285.20M | 251.28M | 243.56M | 229.23M | 220.04M |
Cash Flow | |||||
| Free Cash Flow | 37.57M | 30.73M | 25.56M | 20.90M | 15.20M |
| Operating Cash Flow | 44.51M | 33.50M | 28.43M | 24.59M | 17.09M |
| Investing Cash Flow | -123.69M | -79.15M | -72.61M | -120.15M | -106.72M |
| Financing Cash Flow | 78.74M | 45.32M | 45.01M | 90.57M | 93.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $646.06M | 27.78 | 5.36% | 6.12% | 27.07% | 507.03% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
48 Neutral | $126.73M | -0.91 | -20.16% | 7.34% | -11.41% | -56.73% | |
45 Neutral | $70.97M | -3.35 | -7.25% | 4.71% | -14.68% | -13.53% |