Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.57M | $ 13.75M | $ 14.87M | $ 5.68M | $ 9.09M |
Gross Profit | $ 7.53M | $ 1.87M | $ 5.95M | $ 2.41M | $ 7.34M |
Operating Income | $ -12.44M | $ -20.63M | $ -32.31M | $ -16.08M | $ -8.14M |
EBITDA | $ -6.81M | $ -12.96M | $ -28.75M | $ -6.56M | $ -6.46M |
Net Income | $ -10.73M | $ -16.80M | $ -32.40M | $ -10.91M | $ -10.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.34M | $ 1.58M | $ 2.91M | $ 15.16M | $ 1.71M |
Total Assets | $ 7.21M | $ 10.71M | $ 22.49M | $ 47.95M | $ 9.99M |
Total Debt | $ 321.00K | $ 719.00K | $ 1.16M | $ 667.00K | $ 5.66M |
Net Debt | $ -3.02M | $ -864.00K | $ -1.75M | $ -14.49M | $ 3.95M |
Total Liabilities | $ 3.74M | $ 6.63M | $ 7.23M | $ 5.88M | $ 13.91M |
Stockholders' Equity | $ 3.47M | $ 4.08M | $ 15.26M | $ 42.07M | $ -3.92M |
Cash Flow | |||||
Free Cash Flow | $ -4.58M | $ -4.78M | $ -17.03M | $ -12.25M | $ -10.28M |
Operating Cash Flow | $ -4.58M | $ -4.69M | $ -16.02M | $ -12.02M | $ -10.24M |
Investing Cash Flow | $ 0.00 | $ 1.01M | $ 10.04M | $ 6.63M | $ -38.13K |
Financing Cash Flow | $ 6.34M | $ 3.44M | $ 1.92M | $ 9.57M | $ 10.08M |