| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.14M | 7.00M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 10.43M | 7.00M | 0.00 | 0.00 | 0.00 |
| EBITDA | -102.86M | -137.94M | -131.11M | -122.22M | -112.82M |
| Net Income | -99.50M | -127.17M | -121.83M | -115.44M | -111.69M |
Balance Sheet | |||||
| Total Assets | 141.31M | 175.51M | 277.67M | 220.50M | 305.10M |
| Cash, Cash Equivalents and Short-Term Investments | 103.21M | 133.61M | 232.94M | 201.73M | 291.23M |
| Total Debt | 17.79M | 18.02M | 16.89M | 1.83M | 1.74M |
| Total Liabilities | 72.68M | 44.06M | 40.58M | 25.06M | 19.20M |
| Stockholders Equity | 68.64M | 131.46M | 237.09M | 195.44M | 285.90M |
Cash Flow | |||||
| Free Cash Flow | -56.37M | -103.65M | -110.58M | -86.75M | -85.85M |
| Operating Cash Flow | -56.30M | -102.89M | -107.06M | -83.73M | -83.53M |
| Investing Cash Flow | 53.46M | 90.19M | -34.65M | 81.69M | -263.80M |
| Financing Cash Flow | 24.82M | -120.00K | 136.40M | 815.00K | 164.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $231.85M | -2.24 | -129.98% | ― | 250.00% | 15.15% | |
53 Neutral | $69.33M | -0.84 | -59.07% | ― | ― | -58.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $78.57M | -5.27 | -237.54% | ― | ― | 42.29% | |
40 Underperform | $22.85M | -1.78 | 774.80% | ― | -8.16% | 22.44% |