| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00K | 2.00K | 2.00K | 20.00K | 216.00K | -148.00K |
| Gross Profit | 2.00K | 2.00K | 0.00 | 20.00K | 4.00K | 2.00K |
| EBITDA | -571.00K | -350.00K | -698.00K | -595.00K | 5.66M | -831.00K |
| Net Income | -817.00K | -645.00K | -907.00K | -784.00K | 4.10M | -1.64M |
Balance Sheet | ||||||
| Total Assets | 589.00K | 514.00K | 205.00K | 745.00K | 1.22M | 2.56M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 400.00K | 0.00 | 0.00 | 396.00K | 779.00K |
| Total Debt | 2.47M | 2.62M | 1.83M | 1.62M | 1.43M | 6.78M |
| Total Liabilities | 2.97M | 3.22M | 2.27M | 1.90M | 1.59M | 7.03M |
| Stockholders Equity | -2.38M | -2.71M | -2.06M | -1.16M | -373.00K | -4.47M |
Cash Flow | ||||||
| Free Cash Flow | -300.00K | -200.00K | -471.00K | -496.00K | -1.24M | -1.10M |
| Operating Cash Flow | -300.00K | -200.00K | -471.00K | -496.00K | -1.24M | -1.10M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 749.00K | 500.00K |
| Financing Cash Flow | 500.00K | 500.00K | 0.00 | 0.00 | 100.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.83B | 9.13 | 12.01% | 2.78% | 7.69% | 3.24% | |
76 Outperform | $2.84B | 7.19 | 0.06% | ― | 7.29% | 6.16% | |
68 Neutral | $3.40B | 10.51 | 7.38% | 1.50% | 2.70% | 3.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
45 Neutral | $311.72M | -1.84 | 6.98% | ― | 109.30% | 64.74% | |
42 Neutral | $497.87K | -0.81 | ― | ― | ― | 28.89% |