| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 47.65M | 36.30M | 49.00M | 37.64M |
| Gross Profit | 23.59M | 9.89M | 18.82M | 10.47M |
| EBITDA | -19.22M | -11.56M | 12.61M | 5.62M |
| Net Income | -23.50M | -17.99M | 7.06M | -98.25K |
Balance Sheet | ||||
| Total Assets | 42.37M | 62.57M | 22.99M | 19.83M |
| Cash, Cash Equivalents and Short-Term Investments | 6.86M | 42.22M | 3.66M | 1.40M |
| Total Debt | 4.83M | 20.10M | 9.25M | 13.29M |
| Total Liabilities | 17.46M | 41.30M | 38.30M | 42.18M |
| Stockholders Equity | 24.91M | 21.27M | -15.31M | -22.34M |
Cash Flow | ||||
| Free Cash Flow | -8.77M | -12.90M | 6.83M | 5.01M |
| Operating Cash Flow | -8.75M | -11.41M | 7.11M | 5.47M |
| Investing Cash Flow | -28.00M | -1.20M | -239.07K | -465.35K |
| Financing Cash Flow | 1.39M | 51.18M | -4.61M | -4.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $34.30M | -16.07 | -6.40% | 7.58% | -100.00% | -5.04% | |
47 Neutral | $17.33M | -6.82 | -95.31% | ― | -18.24% | -169.43% | |
42 Neutral | $2.84M | -0.15 | -133.70% | ― | 30.87% | -106.61% | |
42 Neutral | $29.05M | -29.31 | -27.69% | ― | 10.73% | -632.16% |