| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 471.15M | 496.23M | 337.38M | 260.32M | 178.92M |
| Gross Profit | 254.15M | 220.95M | 181.00M | 115.73M | 54.03M |
| EBITDA | 128.00M | 112.48M | 105.95M | 52.31M | 33.13M |
| Net Income | 89.87M | 76.58M | 70.40M | 31.42M | 22.71M |
Balance Sheet | |||||
| Total Assets | 597.57M | 626.38M | 559.05M | 586.94M | 295.95M |
| Cash, Cash Equivalents and Short-Term Investments | 105.52M | 106.23M | 63.26M | -3.23M | 116.80M |
| Total Debt | 80.93M | 95.73M | 114.21M | 137.99M | 46.94M |
| Total Liabilities | 194.14M | 204.70M | 191.41M | 152.55M | 89.07M |
| Stockholders Equity | 401.70M | 419.89M | 365.91M | 327.68M | 206.05M |
Cash Flow | |||||
| Free Cash Flow | 97.40M | 100.51M | 76.38M | 24.30M | 25.52M |
| Operating Cash Flow | 113.71M | 112.36M | 85.30M | 31.45M | 30.56M |
| Investing Cash Flow | -15.59M | -6.54M | 14.86M | -221.79M | -71.61M |
| Financing Cash Flow | -95.03M | -63.17M | -83.76M | 106.70M | 146.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | zł970.78M | 9.04 | 144.88% | 15.51% | 4.10% | -7.82% | |
69 Neutral | zł2.65B | 31.83 | 23.32% | 1.59% | 24.56% | 11.43% | |
65 Neutral | zł1.70B | -52.95 | 14.56% | 3.72% | 16.90% | -16.02% | |
64 Neutral | zł3.19B | 16.49 | 17.85% | 2.76% | 7.18% | -2.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |