| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 472.00M | 496.23M | 337.38M | 260.32M | 178.92M | 143.62M |
| Gross Profit | 245.03M | 220.95M | 181.00M | 115.73M | 54.03M | 41.80M |
| EBITDA | 125.97M | 112.48M | 105.95M | 52.31M | 33.13M | 25.93M |
| Net Income | 87.46M | 76.58M | 70.40M | 31.42M | 22.71M | 19.42M |
Balance Sheet | ||||||
| Total Assets | 552.62M | 626.38M | 559.05M | 586.94M | 295.95M | 104.45M |
| Cash, Cash Equivalents and Short-Term Investments | 72.98M | 106.23M | 63.26M | -3.23M | 116.80M | 11.68M |
| Total Debt | 85.12M | 95.73M | 114.21M | 137.99M | 46.94M | 50.69M |
| Total Liabilities | 172.76M | 204.70M | 191.41M | 152.55M | 89.07M | 78.71M |
| Stockholders Equity | 377.29M | 419.89M | 365.91M | 327.68M | 206.05M | 25.74M |
Cash Flow | ||||||
| Free Cash Flow | 95.63M | 100.51M | 76.38M | 24.30M | 25.52M | 23.45M |
| Operating Cash Flow | 111.13M | 112.36M | 85.30M | 31.45M | 30.56M | 25.32M |
| Investing Cash Flow | -13.98M | -6.54M | 14.86M | -221.79M | -71.61M | -22.57M |
| Financing Cash Flow | -98.15M | -63.17M | -83.76M | 106.70M | 146.17M | 6.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | zł1.01B | 7.37 | 144.88% | 15.74% | 4.10% | -7.82% | |
73 Outperform | zł3.27B | 17.07 | 17.83% | 2.80% | 7.18% | -2.62% | |
69 Neutral | zł2.95B | 33.72 | 23.32% | 1.52% | 24.56% | 11.43% | |
64 Neutral | €1.78B | 12.56 | 14.56% | 3.69% | 16.90% | -16.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | zł3.00B | 47.34 | ― | ― | ― | ― |