| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.85B | 4.46B | 5.49B | 5.39B | 4.27B | 4.08B |
| Gross Profit | 579.40M | 441.00M | 1.13B | 799.80M | -231.40M | 840.60M |
| EBITDA | -1.33B | -1.81B | 1.06B | 1.05B | 484.20M | 558.60M |
| Net Income | -1.63B | -2.41B | 82.10M | 148.00M | -225.30M | -224.30M |
Balance Sheet | ||||||
| Total Assets | 6.40B | 6.44B | 8.32B | 7.66B | 7.61B | 7.56B |
| Cash, Cash Equivalents and Short-Term Investments | 536.80M | 559.70M | 263.70M | 181.50M | 254.50M | 306.00M |
| Total Debt | 2.66B | 2.76B | 2.89B | 2.37B | 2.56B | 2.58B |
| Total Liabilities | 5.67B | 5.69B | 5.12B | 4.43B | 4.57B | 4.42B |
| Stockholders Equity | 725.70M | 746.20M | 3.20B | 3.23B | 3.04B | 3.14B |
Cash Flow | ||||||
| Free Cash Flow | 395.80M | 1.03B | -148.00M | 161.50M | -108.70M | -165.90M |
| Operating Cash Flow | 395.80M | 1.03B | 1.21B | 1.02B | 699.80M | 553.10M |
| Investing Cash Flow | -163.50M | -420.70M | -987.10M | -772.90M | -645.60M | -655.10M |
| Financing Cash Flow | -165.10M | -281.50M | -133.40M | -319.50M | -106.40M | -145.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €2.40B | 4.95 | 55.08% | 2.31% | 8.25% | 13.02% | |
77 Outperform | €1.73B | 4.91 | 16.15% | ― | 11.24% | 83.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | zł2.00B | 33.32 | 8.90% | ― | 23.59% | -29.92% | |
49 Neutral | zł568.35M | -0.36 | -105.22% | ― | -17.64% | -1571.24% | |
| ― | zł1.60B | 14.90 | ― | ― | ― | ― |