| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.39B | 1.23B | 1.28B | 1.31B | 943.43M |
| Gross Profit | 161.50M | 178.45M | 155.15M | 114.22M | 148.84M | 128.73M |
| EBITDA | 553.42M | 149.91M | 165.34M | 62.18M | 140.09M | 95.57M |
| Net Income | 491.80M | 77.92M | 91.52M | 34.46M | 87.00M | 57.82M |
Balance Sheet | ||||||
| Total Assets | 2.95B | 1.40B | 1.09B | 967.13M | 917.77M | 882.29M |
| Cash, Cash Equivalents and Short-Term Investments | 61.88M | 121.69M | 216.58M | 54.91M | 96.85M | 105.42M |
| Total Debt | 432.01M | 365.20M | 77.82M | 82.40M | 76.02M | 80.33M |
| Total Liabilities | 1.28B | 616.92M | 340.55M | 329.45M | 276.67M | 294.81M |
| Stockholders Equity | 1.12B | 686.42M | 672.85M | 586.44M | 587.84M | 536.63M |
Cash Flow | ||||||
| Free Cash Flow | 175.70M | 23.61M | 154.35M | -2.23M | 21.01M | -30.45M |
| Operating Cash Flow | 186.14M | 39.54M | 165.44M | 9.63M | 36.57M | -15.35M |
| Investing Cash Flow | -474.33M | -179.08M | 13.28M | -11.76M | 1.74M | -20.04M |
| Financing Cash Flow | 237.34M | -9.03M | -14.16M | -33.59M | -35.82M | -26.57M |