| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.39B | 2.86B | 3.01B | 3.78B | 2.30B | 1.62B |
| Gross Profit | -124.78M | -259.39M | -26.51M | 280.37M | 211.89M | 181.12M |
| EBITDA | -204.34M | -347.95M | -73.20M | 226.38M | 155.41M | 140.09M |
| Net Income | -242.89M | -348.58M | -123.21M | 132.41M | 89.99M | 66.23M |
Balance Sheet | ||||||
| Total Assets | 2.90B | 2.66B | 2.47B | 2.73B | 2.39B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 707.11M | 656.26M | 494.19M | 950.63M | 884.04M | 370.51M |
| Total Debt | 134.97M | 150.70M | 216.38M | 235.34M | 231.24M | 219.02M |
| Total Liabilities | 2.23B | 2.07B | 1.54B | 1.69B | 1.49B | 1.15B |
| Stockholders Equity | 669.40M | 586.50M | 933.53M | 1.04B | 901.23M | 787.77M |
Cash Flow | ||||||
| Free Cash Flow | 408.41M | 228.74M | -404.28M | 96.72M | 525.87M | 167.53M |
| Operating Cash Flow | 442.39M | 263.40M | -368.39M | 117.06M | 545.45M | 179.25M |
| Investing Cash Flow | -42.84M | 2.88M | -37.03M | -7.38M | -9.64M | -239.00K |
| Financing Cash Flow | -117.15M | -103.59M | -51.56M | -42.66M | -20.04M | -96.27M |