| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.86B | zł 3.01B | zł 3.78B | zł 2.30B | zł 1.62B |
| Gross Profit | zł -259.39M | zł -26.51M | zł 280.37M | zł 211.89M | zł 181.12M |
| Operating Income | zł -399.18M | zł -116.63M | zł 167.10M | zł 127.50M | zł 89.53M |
| EBITDA | zł -347.95M | zł -73.20M | zł 226.38M | zł 155.41M | zł 140.09M |
| Net Income | zł -348.58M | zł -123.21M | zł 132.41M | zł 89.99M | zł 66.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 656.26M | zł 494.19M | zł 950.63M | zł 884.04M | zł 370.51M |
| Total Assets | zł 2.66B | zł 2.47B | zł 2.73B | zł 2.39B | zł 1.94B |
| Total Debt | zł 150.70M | zł 216.38M | zł 235.34M | zł 231.24M | zł 219.02M |
| Net Debt | zł -503.18M | zł -277.18M | zł -715.20M | zł -652.29M | zł -148.74M |
| Total Liabilities | zł 2.07B | zł 1.54B | zł 1.69B | zł 1.49B | zł 1.15B |
| Stockholders' Equity | zł 586.50M | zł 933.53M | zł 1.04B | zł 901.23M | zł 787.77M |
| Cash Flow | |||||
| Free Cash Flow | zł 228.74M | zł -404.28M | zł 96.72M | zł 525.87M | zł 167.53M |
| Operating Cash Flow | zł 263.40M | zł -368.39M | zł 117.06M | zł 545.45M | zł 179.25M |
| Investing Cash Flow | zł 2.88M | zł -37.03M | zł -7.38M | zł -9.64M | zł -239.00K |
| Financing Cash Flow | zł -103.59M | zł -51.56M | zł -42.66M | zł -20.04M | zł -96.27M |