Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.95B | 16.06B | 16.23B | 13.93B | 11.04B | Gross Profit |
5.22B | 4.72B | 4.83B | 3.78B | 2.78B | EBIT |
3.90B | 3.43B | 3.45B | 2.64B | 1.79B | EBITDA |
3.99B | 3.53B | 3.52B | 2.63B | 1.83B | Net Income Common Stockholders |
3.08B | 2.60B | 2.62B | 1.95B | 1.41B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.24B | 2.32B | 1.05B | 1.78B | 2.58B | Total Assets |
17.36B | 16.09B | 14.80B | 13.35B | 12.21B | Total Debt |
2.25B | 2.55B | 2.63B | 2.66B | 3.16B | Net Debt |
641.19M | 746.82M | 1.58B | 876.08M | 581.92M | Total Liabilities |
5.24B | 5.70B | 5.88B | 5.86B | 5.64B | Stockholders Equity |
12.12B | 10.38B | 8.91B | 7.49B | 6.57B |
Cash Flow | Free Cash Flow | |||
1.56B | 2.10B | 555.80M | 931.24M | 1.73B | Operating Cash Flow |
1.68B | 2.20B | 668.47M | 1.00B | 1.78B | Investing Cash Flow |
-94.48M | -129.09M | -171.74M | -124.13M | -107.95M | Financing Cash Flow |
-1.78B | -1.31B | -1.24B | -1.68B | -295.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $39.68B | 8.90 | 18.28% | 1.11% | 2.12% | 1.63% | |
75 Outperform | $4.38B | 7.19 | 16.13% | 1.67% | 8.10% | 20.03% | |
74 Outperform | $20.83B | 7.00 | 25.44% | 0.80% | 11.74% | 25.66% | |
69 Neutral | $10.78B | 7.46 | 19.36% | 0.85% | 5.86% | 12.20% | |
67 Neutral | $31.26B | 8.30 | 14.11% | 1.70% | 3.47% | 4.22% | |
66 Neutral | $21.54B | 14.19 | 39.95% | ― | 10.81% | 10.16% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% |