Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 498.29M | $ 743.15M | $ 640.26M | $ 478.50M | $ 328.06M |
Gross Profit | $ 165.45M | $ 272.38M | $ 237.25M | $ 165.28M | $ 107.96M |
Operating Income | $ -3.04M | $ 116.74M | $ 109.16M | $ 45.90M | $ 12.25M |
EBITDA | $ 21.83M | $ 152.00M | $ 127.50M | $ 55.80M | $ 22.18M |
Net Income | $ 12.61M | $ 117.41M | $ 99.22M | $ 38.71M | $ 10.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 373.33M | $ 472.68M | $ 429.63M | $ 321.65M | $ 60.36M |
Total Assets | $ 916.45M | $ 1.08B | $ 870.22M | $ 713.23M | $ 358.68M |
Total Debt | $ 22.30M | $ 7.65M | $ 11.48M | $ 13.39M | $ 30.55M |
Net Debt | $ -133.93M | $ -179.96M | $ -164.75M | $ -91.06M | $ -17.11M |
Total Liabilities | $ 196.69M | $ 359.12M | $ 287.08M | $ 246.27M | $ 174.56M |
Stockholders' Equity | $ 719.76M | $ 718.15M | $ 583.13M | $ 466.96M | $ 184.12M |
Cash Flow | |||||
Free Cash Flow | $ 113.00K | $ 154.65M | $ 121.07M | $ 70.57M | $ 21.54M |
Operating Cash Flow | $ 6.94M | $ 155.46M | $ 122.12M | $ 71.11M | $ 22.05M |
Investing Cash Flow | $ 62.60M | $ -133.35M | $ -46.82M | $ -243.47M | $ -8.81M |
Financing Cash Flow | $ -100.91M | $ -10.82M | $ -3.26M | $ 229.05M | $ -4.05M |