Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 97.79M | $ 85.78M | $ 70.72M | $ 63.88M | $ 64.59M |
Gross Profit | $ 71.42M | $ 67.07M | $ 65.92M | $ 61.84M | $ 56.49M |
Operating Income | $ 20.93M | $ 19.92M | $ 20.30M | $ 18.82M | $ 13.85M |
EBITDA | $ 23.82M | $ 23.05M | $ 26.33M | $ 24.50M | $ 18.03M |
Net Income | $ 16.35M | $ 15.55M | $ 16.12M | $ 15.13M | $ 11.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 293.05M | $ 474.30M | $ 516.99M | $ 684.05M | $ 406.83M |
Total Assets | $ 1.65B | $ 1.64B | $ 1.62B | $ 1.62B | $ 1.42B |
Total Debt | $ 19.60M | $ 107.01M | $ 68.34M | $ 57.23M | $ 45.14M |
Net Debt | $ -39.67M | $ 24.64M | $ -3.26M | $ -220.26M | $ -116.44M |
Total Liabilities | $ 1.52B | $ 1.51B | $ 1.52B | $ 1.48B | $ 1.28B |
Stockholders' Equity | $ 130.56M | $ 121.02M | $ 105.19M | $ 142.37M | $ 139.90M |
Cash Flow | |||||
Free Cash Flow | $ 19.97M | $ 20.83M | $ 18.05M | $ 26.42M | $ 6.67M |
Operating Cash Flow | $ 20.56M | $ 22.78M | $ 22.66M | $ 26.90M | $ 9.16M |
Investing Cash Flow | $ -42.62M | $ -753.00K | $ -255.98M | $ -106.14M | $ -148.97M |
Financing Cash Flow | $ -1.04M | $ -11.25M | $ 27.42M | $ 195.16M | $ 249.00M |