Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.65B | $ 35.16B | $ 28.84B | $ 23.54B | $ 18.72B |
Gross Profit | $ 6.37B | $ 7.25B | $ 4.74B | $ 3.28B | $ 2.55B |
Operating Income | $ 5.10B | $ 6.06B | $ 3.67B | $ 2.28B | $ 1.66B |
EBITDA | $ 6.35B | $ 6.63B | $ 4.65B | $ 3.27B | $ 2.56B |
Net Income | $ 4.16B | $ 4.60B | $ 3.01B | $ 1.87B | $ 1.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.84B | $ 9.00B | $ 6.31B | $ 4.99B | $ 4.97B |
Total Assets | $ 43.42B | $ 40.82B | $ 33.28B | $ 29.51B | $ 28.26B |
Total Debt | $ 15.89B | $ 14.38B | $ 11.68B | $ 10.76B | $ 11.31B |
Net Debt | $ 8.83B | $ 7.20B | $ 6.99B | $ 7.33B | $ 7.77B |
Total Liabilities | $ 25.91B | $ 24.94B | $ 20.11B | $ 17.92B | $ 17.87B |
Stockholders' Equity | $ 17.51B | $ 15.88B | $ 13.17B | $ 11.59B | $ 10.42B |
Cash Flow | |||||
Free Cash Flow | $ 2.90B | $ 2.93B | $ 1.64B | $ 553.90M | $ 1.35B |
Operating Cash Flow | $ 4.64B | $ 4.19B | $ 3.03B | $ 2.19B | $ 2.99B |
Investing Cash Flow | $ -4.49B | $ -2.87B | $ -2.03B | $ -1.36B | $ -1.88B |
Financing Cash Flow | $ -123.10M | $ 1.10B | $ 304.90M | $ -882.90M | $ -1.81B |