| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.33B | 33.12B | 38.32B | 46.83B | 27.25B |
| Gross Profit | -571.00M | -372.20M | 2.40B | 4.68B | 887.20M |
| EBITDA | -253.60M | -2.40M | 3.62B | 4.36B | 1.13B |
| Net Income | -158.50M | -533.80M | 2.14B | 2.88B | 231.00M |
Balance Sheet | |||||
| Total Assets | 13.02B | 12.70B | 14.39B | 13.55B | 11.64B |
| Cash, Cash Equivalents and Short-Term Investments | 527.90M | 536.10M | 1.78B | 2.20B | 1.34B |
| Total Debt | 2.90B | 2.31B | 2.04B | 2.64B | 5.01B |
| Total Liabilities | 7.57B | 7.02B | 7.76B | 8.49B | 9.11B |
| Stockholders Equity | 5.32B | 5.54B | 6.49B | 4.93B | 1.93B |
Cash Flow | |||||
| Free Cash Flow | -783.20M | -347.50M | 678.90M | 4.14B | 228.20M |
| Operating Cash Flow | -78.00M | 43.40M | 1.34B | 4.77B | 477.30M |
| Investing Cash Flow | -480.20M | -1.04B | -338.60M | -1.01B | -388.50M |
| Financing Cash Flow | 550.00M | -250.70M | -1.42B | -2.90B | -356.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.29B | 8.35 | 18.26% | 8.03% | -3.51% | 3.75% | |
71 Outperform | $2.24B | 4.84 | 27.33% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $2.45B | -78.97 | -6.81% | 3.42% | -22.37% | -27.22% | |
62 Neutral | $9.75B | 14.84 | 6.21% | 4.26% | -9.55% | 27.65% | |
57 Neutral | $4.65B | -19.51 | -2.92% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $2.66B | 94.69 | 3.77% | 10.50% | -7.21% | 135.72% |