Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 614.49M | $ 497.00M | $ 395.52M | $ 301.77M | $ 235.78M |
Gross Profit | $ 182.34M | $ 149.68M | $ 121.38M | $ 92.63M | $ 74.43M |
Operating Income | $ 18.09M | $ -2.98M | $ 10.37M | $ 18.43M | $ 18.37M |
EBITDA | $ 48.69M | $ 21.09M | $ 10.37M | $ 20.00M | $ 24.37M |
Net Income | $ 22.32M | $ -513.00K | $ 7.04M | $ 13.71M | $ 13.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 179.36M | $ 147.33M | $ 168.39M | $ 46.67M | $ 27.43M |
Total Assets | $ 504.86M | $ 461.54M | $ 472.94M | $ 124.87M | $ 80.46M |
Total Debt | $ 10.51M | $ 10.82M | $ 8.80M | $ 10.03M | $ 627.00K |
Net Debt | $ -168.85M | $ -136.51M | $ -159.58M | $ -36.64M | $ -26.80M |
Total Liabilities | $ 75.25M | $ 64.36M | $ 86.81M | $ 40.50M | $ 11.86M |
Stockholders' Equity | $ 429.62M | $ 397.18M | $ 386.13M | $ 84.38M | $ 68.60M |
Cash Flow | |||||
Free Cash Flow | $ 34.53M | $ -11.43M | $ -916.00K | $ 20.77M | $ 4.98M |
Operating Cash Flow | $ 68.83M | $ 19.87M | $ 19.60M | $ 35.62M | $ 17.51M |
Investing Cash Flow | $ -34.30M | $ -34.56M | $ -77.92M | $ -15.14M | $ -13.90M |
Financing Cash Flow | $ -1.20M | $ -37.28M | $ 213.49M | $ -1.36M | $ -857.00K |