Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.22B | $ 8.03B | $ 6.89B | $ 5.50B | $ 4.26B |
Gross Profit | $ 6.77B | $ 5.97B | $ 4.98B | $ 3.78B | $ 2.98B |
Operating Income | $ 1.24B | $ 683.90M | $ 387.30M | $ -188.80M | $ -304.10M |
EBITDA | $ 1.94B | $ 1.28B | $ 869.00M | $ 95.60M | $ -46.60M |
Net Income | $ 1.13B | $ 2.58B | $ 439.70M | $ -267.00M | $ -498.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.90B | $ 2.58B | $ 2.39B | $ 3.63B | $ 2.90B |
Total Assets | $ 23.58B | $ 19.99B | $ 14.50B | $ 12.25B | $ 10.24B |
Total Debt | $ 338.20M | $ 1.34B | $ 2.27B | $ 3.95B | $ 3.54B |
Net Debt | $ -1.93B | $ -190.80M | $ 1.14B | $ 1.83B | $ 1.67B |
Total Liabilities | $ 15.75B | $ 14.82B | $ 12.75B | $ 12.04B | $ 9.48B |
Stockholders' Equity | $ 7.82B | $ 5.17B | $ 1.75B | $ 210.00M | $ 763.60M |
Cash Flow | |||||
Free Cash Flow | $ 3.47B | $ 3.10B | $ 2.63B | $ 1.79B | $ 1.39B |
Operating Cash Flow | $ 3.72B | $ 3.26B | $ 2.78B | $ 1.98B | $ 1.50B |
Investing Cash Flow | $ -2.20B | $ -1.51B | $ -2.03B | $ -933.40M | $ -1.48B |
Financing Cash Flow | $ -778.90M | $ -1.34B | $ -1.73B | $ -806.60M | $ -1.10B |