| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.18M | 10.85M | 12.74M | 14.51M | 84.13M | 82.84M |
| Gross Profit | 5.87M | 6.82M | 8.80M | 7.05M | 52.92M | 39.23M |
| EBITDA | -23.91M | -22.59M | -14.42M | -42.38M | -24.65M | -14.21M |
| Net Income | -27.92M | -25.49M | -27.92M | -51.57M | -37.14M | -22.71M |
Balance Sheet | ||||||
| Total Assets | 18.27M | 21.07M | 19.85M | 25.76M | 93.68M | 144.70M |
| Cash, Cash Equivalents and Short-Term Investments | 4.09M | 5.71M | 9.70M | 5.03M | 58.82M | 86.91M |
| Total Debt | 9.68M | 8.50M | 1.69M | 11.26M | 37.45M | 48.73M |
| Total Liabilities | 13.62M | 11.21M | 5.58M | 20.08M | 48.13M | 83.95M |
| Stockholders Equity | 4.65M | 9.87M | 14.27M | 5.68M | 45.55M | 60.75M |
Cash Flow | ||||||
| Free Cash Flow | -13.10M | -13.61M | -15.78M | -25.12M | -30.64M | -8.04M |
| Operating Cash Flow | -12.90M | -13.44M | -15.50M | -23.97M | -26.16M | -6.28M |
| Investing Cash Flow | -198.00K | -177.00K | -285.00K | -1.16M | -4.48M | -4.64M |
| Financing Cash Flow | 10.78M | 9.62M | 15.77M | -31.11M | -6.63M | 100.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.34B | ― | -15.42% | ― | -2.37% | 77.85% | |
48 Neutral | $396.10M | -1.05 | -47.69% | ― | -5.30% | 46.01% | |
45 Neutral | $81.57M | ― | -38.35% | ― | 4.33% | 50.50% | |
45 Neutral | $17.36M | -0.24 | -260.59% | ― | 713.61% | -310.54% | |
39 Underperform | $708.00 | >-0.01 | ― | ― | -21.03% | 47.41% |