| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 122.47M | 119.87M | 99.00M | 91.84M |
| Gross Profit | 5.96M | 5.38M | 8.78M | 9.15M |
| EBITDA | -2.66M | 773.78K | 2.87M | 3.19M |
| Net Income | -5.63M | -1.87M | 991.68K | 1.30M |
Balance Sheet | ||||
| Total Assets | 64.47M | 48.42M | 31.64M | 20.30M |
| Cash, Cash Equivalents and Short-Term Investments | 5.33M | 12.43M | 2.93M | 1.65M |
| Total Debt | 49.43M | 32.02M | 25.32M | 14.98M |
| Total Liabilities | 53.99M | 36.58M | 30.67M | 20.55M |
| Stockholders Equity | 10.48M | 11.84M | 967.39K | -249.72K |
Cash Flow | ||||
| Free Cash Flow | -19.80M | -1.45M | -7.13M | -4.47M |
| Operating Cash Flow | -16.19M | -697.39K | -7.11M | -3.94M |
| Investing Cash Flow | -3.65M | -749.89K | -25.01K | -536.40K |
| Financing Cash Flow | 24.24M | 10.95M | 8.41M | 288.99K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.58B | 24.84 | 41.93% | ― | 5.93% | 310.70% | |
71 Outperform | $560.71M | 24.03 | 5.71% | ― | 0.90% | -35.80% | |
70 Outperform | $72.41B | 27.70 | 57.15% | ― | 51.72% | 234.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $5.25B | -13.17 | 4.05% | ― | -1.64% | -50.32% | |
48 Neutral | $60.98M | -1,442.44 | -38.32% | ― | 41.94% | 72.15% | |
40 Underperform | ― | -26.82 | ― | ― | ― | ― |