| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 852.26M | 796.39M | 711.78M | 748.32M | 601.36M |
| Gross Profit | 105.61M | 91.16M | 61.66M | 50.74M | 40.97M |
| EBITDA | 42.66M | 31.39M | 15.68M | 11.06M | 4.70M |
| Net Income | 2.49M | -1.64M | -17.88M | -12.61M | -14.56M |
Balance Sheet | |||||
| Total Assets | 414.65M | 417.32M | 416.89M | 367.15M | 351.75M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 28.32M | 30.94M | 3.78M | 12.29M |
| Total Debt | 44.30M | 94.46M | 85.49M | 66.56M | 69.21M |
| Total Liabilities | 255.62M | 266.64M | 295.42M | 229.35M | 203.65M |
| Stockholders Equity | 159.03M | 150.68M | 121.47M | 137.80M | 148.10M |
Cash Flow | |||||
| Free Cash Flow | -10.80M | -1.42M | 8.27M | -5.02M | -16.91M |
| Operating Cash Flow | 28.07M | 12.68M | 17.18M | 9.56M | 69.00K |
| Investing Cash Flow | -13.70M | -11.48M | 2.17M | -9.70M | 10.63M |
| Financing Cash Flow | -39.39M | -3.82M | 7.81M | -8.37M | 6.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.13B | 11.94 | 14.83% | ― | 12.53% | 35.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $244.16M | 12.61 | 3.91% | 1.11% | 16.80% | -98.32% | |
58 Neutral | $285.78M | -92.28 | -13.58% | ― | 17.16% | 24.10% | |
58 Neutral | $346.50M | -30.18 | 3.32% | ― | -8.98% | -38.23% | |
55 Neutral | $412.46M | 158.32 | 1.60% | ― | 7.02% | ― | |
42 Neutral | $40.31M | -0.77 | -84.16% | ― | -9.10% | 21.10% |
On March 4, 2026, Orion Group Holdings posted its fourth-quarter and full-year 2025 investor presentation, highlighting 2025 revenue of $852 million, adjusted EBITDA of $45 million, a year-end backlog of $640 million and a workforce of about 2,000 employees. The materials underscore Orion’s strong safety record, leading ENR rankings in marine ports and concrete, and a diversified customer base supported by long-term infrastructure, defense and data center demand tailwinds.
The presentation details that the Marine segment generated $545 million of 2025 revenue and $80 million of contribution adjusted EBITDA, supported by major contracts such as a $460 million U.S. Navy submarine dry dock at Pearl Harbor and a $120 million Grand Bahama Shipyard dry dock project. In Concrete, Orion reported $307 million of 2025 revenue and $12 million of contribution adjusted EBITDA, with operations centered on data centers, high-rise buildings and industrial facilities in Texas, Florida and Arizona.
Orion also disclosed it closed the acquisition of J.E. McAmis on February 3, 2026, paying $60 million plus contingent consideration to bolster its heavy civil and jetty construction capabilities and expand its footprint in the Pacific Northwest, Canada, Alaska, Hawaii and Florida. The company emphasized its high barriers to entry, extensive specialized equipment fleet, strong balance sheet and a roughly $23 billion opportunity pipeline, positioning it as a mission-critical contractor poised to benefit from U.S. infrastructure spending, naval expansion and coastal rehabilitation initiatives.
The most recent analyst rating on (ORN) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on Orion Group Holdings stock, see the ORN Stock Forecast page.
On February 3, 2026, Orion Group Holdings completed the approximately $60 million acquisition of heavy civil marine contractor J.E. McAmis, Inc. and JEM Marine Leasing LLC, whose business spans jetty and breakwater construction, dredging, environmental restoration, and dam and spillway work. The deal consideration includes about $46 million in cash funded largely through Orion’s credit facility, a $12 million five-year subordinated note and roughly $2 million in Orion stock, plus contingent payments tied to profits on existing backlog and near-term project pursuits, while the acquired entities have joined Orion’s credit agreement as guarantors. The transaction significantly enhances Orion’s heavy marine construction capabilities, adds Jones Act-compliant marine assets and a $1.4 billion opportunity pipeline, and is expected to be accretive to adjusted EBITDA and margins in 2026, strengthening Orion’s competitive position in U.S. marine infrastructure markets and expanding its geographic reach and customer base, including relationships with the U.S. Department of Defense and U.S. Army Corps of Engineers.
The most recent analyst rating on (ORN) stock is a Hold with a $13.50 price target. To see the full list of analyst forecasts on Orion Group Holdings stock, see the ORN Stock Forecast page.
On December 23, 2025, Orion Group Holdings entered into a new $120 million senior credit facility with UMB Bank, replacing its prior $88 million credit agreement and fully repaying the earlier facility, including a make-whole payment of about $1.1 million; the transaction was announced publicly on December 29, 2025. The five-year facility, maturing in December 2030, comprises a $60 million revolving line of credit, a $20 million equipment term loan and a $40 million acquisition term loan, plus a $25 million uncommitted accordion, and is secured by substantially all of the company’s and its domestic subsidiaries’ assets, with covenants that cap senior leverage at 3.0x and require a minimum fixed-charge coverage ratio of 1.2x; borrowings are priced off SOFR or an ABR-based rate with margins tied to leverage, delivering roughly a 225-basis-point reduction versus the prior facility and enhancing Orion’s liquidity, lowering its cost of capital and providing additional capacity to fund acquisitions, working capital and general corporate purposes, thereby supporting its stated growth strategy and financial flexibility.
The most recent analyst rating on (ORN) stock is a Hold with a $11.50 price target. To see the full list of analyst forecasts on Orion Group Holdings stock, see the ORN Stock Forecast page.