| Breakdown | Dec 2025 | Dec 2024 | Sep 2023 | Dec 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.00M | 0.00 | 1.34M | 2.70M | 2.70M |
| Gross Profit | 13.00K | -193.00K | 1.34M | 2.70M | 2.70M |
| EBITDA | -15.09M | -14.87M | 7.32M | -36.98M | -25.04M |
| Net Income | 75.32M | -19.10M | 5.53M | -37.76M | -22.24M |
Balance Sheet | |||||
| Total Assets | 97.59M | 155.28M | 220.55M | 161.64M | 128.00M |
| Cash, Cash Equivalents and Short-Term Investments | 51.36M | 141.93M | 162.05M | 155.72M | 94.14M |
| Total Debt | 825.00K | 372.00K | 51.62M | 894.00K | 533.00K |
| Total Liabilities | 12.03M | 9.93M | 57.66M | 10.49M | 11.48M |
| Stockholders Equity | 199.74M | 146.26M | 163.82M | 151.81M | 115.77M |
Cash Flow | |||||
| Free Cash Flow | -9.15M | -8.43M | -10.55M | -29.20M | -21.56M |
| Operating Cash Flow | -9.14M | -8.41M | -10.29M | -28.70M | -21.18M |
| Investing Cash Flow | 5.44M | 105.82M | -73.04M | 30.21M | -22.26M |
| Financing Cash Flow | -4.74M | -52.04M | 51.98M | 11.56M | 101.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $138.33M | 1.57 | 43.14% | ― | ― | 814.20% | |
54 Neutral | $259.27M | -0.60 | -118.95% | ― | ― | 31.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $165.66M | -7.27 | -10.35% | ― | -42.62% | ― | |
47 Neutral | $96.72M | -1.71 | -305.39% | ― | -90.18% | -17.93% | |
40 Underperform | $5.51M | -1.64 | -370.46% | ― | ― | 2.26% |