| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 273.60M | 256.85M | 236.74M | 216.16M | 192.29M |
| Gross Profit | 167.24M | 156.02M | 147.23M | 137.65M | 118.44M |
| EBITDA | 18.58M | 6.20M | 8.18M | 3.28M | 5.43M |
| Net Income | 6.46M | -6.90M | -835.00K | -3.65M | -1.57M |
Balance Sheet | |||||
| Total Assets | 227.54M | 149.19M | 159.25M | 131.00M | 109.25M |
| Cash, Cash Equivalents and Short-Term Investments | 20.14M | 17.87M | 17.54M | 26.86M | 31.28M |
| Total Debt | 17.36M | 15.95M | 29.68M | 14.04M | 14.45M |
| Total Liabilities | 134.62M | 63.92M | 81.17M | 67.86M | 58.20M |
| Stockholders Equity | 92.92M | 85.28M | 78.09M | 63.14M | 51.06M |
Cash Flow | |||||
| Free Cash Flow | 22.10M | 20.16M | 6.11M | 3.56M | 2.45M |
| Operating Cash Flow | 27.69M | 26.61M | 12.27M | 8.77M | 6.66M |
| Investing Cash Flow | -69.68M | -6.45M | -35.33M | -6.15M | -4.89M |
| Financing Cash Flow | 44.27M | -19.82M | 16.45M | 1.84M | 601.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $180.49M | 18.42 | 11.43% | ― | 17.27% | 39.41% | |
72 Outperform | $400.20M | 50.13 | 7.25% | ― | 4.22% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $382.35M | -23.34 | -1.70% | 4.63% | -3.10% | 66.00% | |
55 Neutral | $157.16M | -0.95 | ― | ― | 0.06% | 55.55% | |
52 Neutral | $851.09M | -16.17 | -4.41% | 0.97% | 11.59% | -106.83% | |
51 Neutral | $396.87M | 12.80 | -11.40% | ― | 7.38% | 20.81% |