| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48M | 1.02M | 1.06M | 1.07M | 1.10M | 876.00K |
| Gross Profit | 626.07K | 457.87K | 410.65K | 421.36K | 475.81K | 287.05K |
| EBITDA | 271.34K | -9.50K | -62.63K | -44.66K | 102.88K | -468.51K |
| Net Income | 106.87K | -167.14K | -215.41K | -196.71K | 17.41K | -489.71K |
Balance Sheet | ||||||
| Total Assets | 875.99K | 1.12M | 847.16K | 1.11M | 1.43M | 976.77K |
| Cash, Cash Equivalents and Short-Term Investments | 32.64K | 104.44K | 73.70K | 56.38K | 59.67K | 60.73K |
| Total Debt | 482.58K | 508.28K | 633.15K | 751.79K | 868.70K | 314.00K |
| Total Liabilities | 2.12M | 2.46M | 2.03M | 2.10M | 2.23M | 1.85M |
| Stockholders Equity | -1.24M | -1.35M | -1.19M | -986.06K | -807.69K | -874.13K |
Cash Flow | ||||||
| Free Cash Flow | -69.22K | 23.74K | 17.21K | 7.79K | -144.65K | -247.51K |
| Operating Cash Flow | -69.22K | 30.08K | 17.21K | 9.24K | -130.15K | -247.51K |
| Investing Cash Flow | 0.00 | -6.33K | 0.00 | -1.45K | -14.50K | 0.00 |
| Financing Cash Flow | 64.00K | 7.00K | 113.00 | -11.09K | 143.59K | 288.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $758.74M | ― | -33.69% | ― | ― | -15.43% | |
48 Neutral | $9.29M | -0.06 | ― | ― | -12.27% | 57.49% | |
48 Neutral | $735.64M | ― | -192.35% | ― | 89.90% | 5.13% | |
41 Neutral | $335.29M | ― | -72.45% | ― | 17.32% | 37.70% | |
39 Underperform | $85.96M | ― | ― | ― | -5.22% | 84.74% | |
35 Underperform | $362.14K | 2.45 | ― | ― | 36.81% | ― |