| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.16B | 3.83B | 17.90B | 17.55B | 14.95B |
| Gross Profit | 2.24B | 1.81B | 9.72B | 9.58B | 8.62B |
| EBITDA | 1.39B | 8.07B | 5.47B | 6.12B | 5.40B |
| Net Income | 583.60M | 305.80M | 3.02B | 3.68B | 3.15B |
Balance Sheet | |||||
| Total Assets | 16.35B | 15.20B | 28.39B | 27.98B | 24.77B |
| Cash, Cash Equivalents and Short-Term Investments | 295.60M | 284.00M | 1.12B | 1.12B | 1.04B |
| Total Debt | 22.45B | 1.80B | 7.73B | 411.00M | 482.00M |
| Total Liabilities | 5.49B | 4.02B | 14.04B | 13.76B | 12.56B |
| Stockholders Equity | 10.86B | 11.18B | 13.98B | 13.84B | 11.83B |
Cash Flow | |||||
| Free Cash Flow | 750.70M | 660.10M | 2.10B | 1.12B | 2.82B |
| Operating Cash Flow | 1.22B | 1.02B | 4.15B | 4.01B | 4.06B |
| Investing Cash Flow | -1.97B | -199.70M | -2.13B | -2.67B | -2.75B |
| Financing Cash Flow | 753.30M | -703.20M | -1.89B | -1.25B | -1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $13.92B | 21.09 | 22.70% | 1.96% | 3.09% | 12.25% | |
68 Neutral | $24.69B | 14.71 | 33.60% | 2.71% | -12.98% | -11.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $23.91B | -18.77 | -6.63% | 12.78% | -19.65% | -157.13% | |
57 Neutral | $28.27B | 287.37 | 13.55% | 1.51% | ― | ― | |
57 Neutral | $18.84B | -46.13 | -2.49% | 2.41% | -3.01% | 82.30% | |
56 Neutral | $19.57B | -21.54 | -3.77% | 1.74% | 2.42% | -196.54% |