| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.72B | 2.51B | 2.57B | 2.57B | 2.51B |
| Gross Profit | 1.50B | 1.39B | 1.45B | 1.49B | 1.46B |
| EBITDA | 341.70M | 279.50M | 463.00M | 497.70M | 496.00M |
| Net Income | 47.00M | -1.12B | -100.20M | 243.10M | 340.50M |
Balance Sheet | |||||
| Total Assets | 5.68B | 5.35B | 6.61B | 6.59B | 6.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.07B | 940.00M | 606.90M | 1.07B |
| Total Debt | 1.71B | 1.55B | 1.65B | 1.53B | 1.48B |
| Total Liabilities | 2.57B | 2.42B | 2.43B | 2.38B | 2.52B |
| Stockholders Equity | 3.11B | 2.93B | 4.17B | 4.21B | 4.06B |
Cash Flow | |||||
| Free Cash Flow | 230.40M | 302.70M | 217.50M | 107.00M | 306.90M |
| Operating Cash Flow | 275.70M | 336.50M | 275.70M | 182.70M | 361.60M |
| Investing Cash Flow | -51.10M | -54.60M | -62.40M | -657.30M | 262.70M |
| Financing Cash Flow | -170.90M | -103.70M | 118.90M | 12.50M | -465.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $4.79B | 106.26 | 1.56% | ― | 4.73% | ― | |
60 Neutral | $6.48B | -17.96 | -4.69% | ― | 6.23% | 17.53% | |
52 Neutral | $2.93B | -4.90 | -44.44% | 5.61% | -7.08% | -113.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.08B | -12.58 | -16.90% | ― | 15.23% | 38.79% | |
49 Neutral | $1.09B | -7.36 | -14.47% | ― | 7.16% | 3.95% | |
43 Neutral | $2.54B | -11.12 | -34.78% | ― | ― | -34.96% |