| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.81B | 2.72B | 2.51B | 2.57B | 2.57B | 2.51B |
| Gross Profit | 1.55B | 1.50B | 1.39B | 1.45B | 1.49B | 1.46B |
| EBITDA | 342.00M | 341.70M | 279.50M | 463.00M | 497.70M | 496.00M |
| Net Income | 67.70M | 47.00M | -1.12B | -100.20M | 243.10M | 340.50M |
Balance Sheet | ||||||
| Total Assets | 5.58B | 5.68B | 5.35B | 6.61B | 6.59B | 6.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.21B | 1.07B | 940.00M | 606.90M | 1.07B |
| Total Debt | 1.59B | 1.71B | 1.55B | 1.65B | 1.53B | 1.48B |
| Total Liabilities | 2.50B | 2.57B | 2.42B | 2.43B | 2.38B | 2.52B |
| Stockholders Equity | 3.08B | 3.11B | 2.93B | 4.17B | 4.21B | 4.06B |
Cash Flow | ||||||
| Free Cash Flow | 220.20M | 230.40M | 302.70M | 217.50M | 107.00M | 306.90M |
| Operating Cash Flow | 272.10M | 275.70M | 336.50M | 275.70M | 182.70M | 361.60M |
| Investing Cash Flow | -111.20M | -51.10M | -54.60M | -62.40M | -657.30M | 262.70M |
| Financing Cash Flow | -198.90M | -170.90M | -103.70M | 118.90M | 12.50M | -465.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.10B | -36.50 | -17.08% | ― | 48.75% | -118.24% | |
62 Neutral | $3.83B | 57.01 | 2.18% | ― | 12.15% | ― | |
59 Neutral | $1.88B | -12.99 | -14.86% | ― | 242.66% | 15.53% | |
56 Neutral | $5.58B | -25.38 | -3.41% | ― | 7.85% | 39.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.10B | ― | -41.21% | 5.61% | -1.02% | 30.67% | |
47 Neutral | $2.66B | ― | -36.95% | ― | ― | -68.57% |