Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.50B | 2.51B | 2.57B | 2.57B | 2.51B | 2.28B | Gross Profit |
1.36B | 1.37B | 1.45B | 1.47B | 1.43B | 1.16B | EBIT |
125.50M | -1.04B | 31.50M | 319.20M | 306.20M | 33.30M | EBITDA |
-940.10M | -883.80M | 171.10M | 484.40M | 460.50M | 205.60M | Net Income Common Stockholders |
-1.12B | -1.12B | -100.20M | 243.10M | 263.50M | 33.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.07B | 1.07B | 940.00M | 606.90M | 1.07B | 888.90M | Total Assets |
5.35B | 5.35B | 6.61B | 6.59B | 6.57B | 6.88B | Total Debt |
1.55B | 1.55B | 1.65B | 1.53B | 1.46B | 1.98B | Net Debt |
478.60M | 478.60M | 713.60M | 922.20M | 386.30M | 1.09B | Total Liabilities |
2.42B | 2.42B | 2.43B | 2.38B | 2.52B | 3.15B | Stockholders Equity |
2.93B | 2.93B | 4.17B | 4.21B | 4.06B | 3.72B |
Cash Flow | Free Cash Flow | ||||
267.80M | 302.70M | 217.50M | 107.00M | 336.70M | 236.20M | Operating Cash Flow |
296.50M | 336.50M | 275.70M | 182.70M | 391.40M | 283.90M | Investing Cash Flow |
-52.70M | -54.60M | -62.40M | -657.30M | 232.90M | -69.10M | Financing Cash Flow |
-118.70M | -103.70M | 118.90M | 12.50M | -465.60M | 492.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $20.29B | 27.98 | 8.98% | 1.19% | 7.13% | 74.73% | |
70 Outperform | $2.77B | 20.21 | 14.15% | 2.49% | -0.85% | -23.40% | |
66 Neutral | $3.45B | 140.42 | 5.88% | ― | 2.78% | -54.72% | |
60 Neutral | $2.92B | ― | -10.43% | ― | 13.54% | -30732.00% | |
56 Neutral | $2.83B | ― | -31.33% | ― | -2.30% | -854.21% | |
54 Neutral | $3.08B | ― | -34.47% | 4.14% | -5.61% | -921.99% | |
53 Neutral | $5.14B | 3.03 | -44.09% | 2.83% | 16.75% | -0.06% |