| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.14B | 13.95B | 13.01B | 12.16B | 11.86B | 13.14B |
| Gross Profit | 3.93B | 3.73B | 3.62B | 3.36B | 3.71B | 4.99B |
| EBITDA | 2.08B | 2.01B | 1.81B | 1.35B | 1.95B | 3.68B |
| Net Income | 941.50M | 876.50M | 746.00M | 418.00M | 1.28B | 2.38B |
Balance Sheet | ||||||
| Total Assets | 19.09B | 18.39B | 18.38B | 16.73B | 20.16B | 20.39B |
| Cash, Cash Equivalents and Short-Term Investments | 981.10M | 532.30M | 1.52B | 536.80M | 320.60M | 1.47B |
| Total Debt | 7.24B | 7.20B | 7.27B | 5.95B | 6.25B | 6.34B |
| Total Liabilities | 10.34B | 9.76B | 10.31B | 8.83B | 10.04B | 10.09B |
| Stockholders Equity | 8.73B | 8.62B | 8.05B | 7.88B | 10.10B | 10.27B |
Cash Flow | ||||||
| Free Cash Flow | 1.38B | 1.21B | 1.10B | 874.10M | 1.47B | 2.65B |
| Operating Cash Flow | 1.81B | 1.64B | 1.59B | 1.33B | 1.96B | 3.11B |
| Investing Cash Flow | -1.18B | -1.19B | -1.37B | -1.17B | -1.65B | -884.60M |
| Financing Cash Flow | -36.80M | -1.46B | 779.90M | -59.30M | -1.32B | -2.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $28.25B | 21.12 | 7.55% | ― | 2.11% | -7.88% | |
70 Outperform | $21.13B | 21.39 | 14.11% | 1.80% | 11.03% | 14.34% | |
69 Neutral | $20.96B | 32.31 | 10.21% | 0.94% | 7.96% | 53.16% | |
68 Neutral | $11.11B | 40.30 | 21.38% | ― | 31.93% | -24.86% | |
65 Neutral | $21.16B | 19.76 | 10.91% | 1.14% | 7.34% | 30.39% | |
65 Neutral | $29.82B | 26.20 | 22.46% | ― | 7.33% | 9.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |