Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.87M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 795.00K | $ -222.00K | $ -484.00K | $ -368.00K | $ -103.00K |
Operating Income | $ -592.63M | $ -99.82M | $ -119.73M | $ -93.32M | $ -43.55M |
EBITDA | $ -566.91M | $ -99.60M | $ -119.53M | $ -89.35M | $ -43.45M |
Net Income | $ -567.94M | $ -75.80M | $ -88.66M | $ -79.73M | $ -39.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 502.69M | $ 611.21M | $ 661.01M | $ 765.39M | $ 215.75M |
Total Assets | $ 540.63M | $ 621.48M | $ 672.14M | $ 776.15M | $ 221.79M |
Total Debt | $ 8.91M | $ 4.01M | $ 4.26M | $ 3.06M | $ 0.00 |
Net Debt | $ -26.81M | $ -38.64M | $ -96.84M | $ -129.37M | $ -29.75M |
Total Liabilities | $ 76.84M | $ 16.36M | $ 17.07M | $ 30.15M | $ 6.71M |
Stockholders' Equity | $ 463.79M | $ 605.12M | $ 655.08M | $ 746.00M | $ 215.08M |
Cash Flow | |||||
Free Cash Flow | $ -130.57M | $ -68.07M | $ -96.48M | $ -68.47M | $ -36.67M |
Operating Cash Flow | $ -130.41M | $ -68.00M | $ -96.11M | $ -68.19M | $ -36.53M |
Investing Cash Flow | $ 122.70M | $ 8.92M | $ 63.46M | $ -454.67M | $ -70.32M |
Financing Cash Flow | $ 331.00K | $ 628.00K | $ 1.33M | $ 625.53M | $ 133.13M |