Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
20.64B | 22.93B | 25.71B | 15.15B | 11.74B | Gross Profit |
1.27B | 3.66B | 3.42B | 2.81B | 1.81B | EBIT |
25.00M | 1.68B | 2.41B | 2.02B | 828.00M | EBITDA |
43.00M | 2.58B | 2.97B | 2.59B | 1.51B | Net Income Common Stockholders |
-95.00M | 1.43B | 1.89B | 1.77B | 712.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
955.00M | 1.58B | 1.27B | 1.72B | 1.57B | Total Assets |
15.58B | 15.98B | 14.92B | 12.42B | 9.81B | Total Debt |
5.15B | 4.07B | 2.62B | 1.76B | 1.31B | Net Debt |
4.19B | 2.49B | 1.34B | 175.00M | -246.00M | Total Liabilities |
8.16B | 7.52B | 6.59B | 5.43B | 3.89B | Stockholders Equity |
7.42B | 8.46B | 8.32B | 6.98B | 5.92B |
Cash Flow | Free Cash Flow | |||
-369.00M | 849.00M | -546.00M | 1.02B | 1.29B | Operating Cash Flow |
1.18B | 2.28B | 1.20B | 1.99B | 2.06B | Investing Cash Flow |
-1.50B | -1.53B | -1.59B | -1.48B | -1.04B | Financing Cash Flow |
-314.00M | -441.00M | -37.00M | -377.00M | -961.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $8.97B | 9.80 | 28.38% | 5.98% | -1.63% | 80.11% | |
67 Neutral | $5.75B | 33.54 | 1.78% | 6.54% | -10.58% | -90.08% | |
67 Neutral | $42.36B | 20.96 | 7.27% | 4.39% | -2.81% | -68.00% | |
67 Neutral | $42.85B | 13.63 | 16.33% | 2.52% | -6.70% | -57.85% | |
58 Neutral | $35.66B | 39.92 | 3.73% | 3.83% | -8.44% | -85.95% | |
55 Neutral | $7.11B | 3.51 | -6.23% | 6.00% | >-0.01% | -51.70% | |
53 Neutral | $7.03B | 19.07 | -1.15% | 3.32% | -9.92% | -106.31% |