| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.99K | 83.00K | 70.46K | 20.00K | 0.00 |
| Gross Profit | 39.99K | 83.00K | 70.46K | 20.00K | 0.00 |
| EBITDA | -59.61M | -9.10M | -12.20M | -2.85M | -3.26M |
| Net Income | -62.15M | -11.90M | -14.92M | -3.05M | -3.38M |
Balance Sheet | |||||
| Total Assets | 2.82M | 3.42M | 1.27M | 728.68K | 32.49K |
| Cash, Cash Equivalents and Short-Term Investments | 58.73K | 64.89K | 31.86K | 633.30K | 25.03K |
| Total Debt | 6.31M | 24.72K | 6.61M | 50.00K | 1.15M |
| Total Liabilities | 20.33M | 8.92M | 15.25M | 2.30M | 2.65M |
| Stockholders Equity | -17.51M | -5.50M | -13.99M | -1.58M | -2.62M |
Cash Flow | |||||
| Free Cash Flow | -20.86M | -4.21M | -1.88M | -881.74K | -396.69K |
| Operating Cash Flow | -20.36M | -4.21M | -1.88M | -881.74K | -396.69K |
| Investing Cash Flow | -500.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 20.86M | 4.25M | 1.28M | 1.49M | 250.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $2.62M | -0.38 | -489.66% | ― | 8.52% | 79.51% | |
46 Neutral | $42.50M | -0.71 | -80.00% | ― | ― | 9.63% | |
43 Neutral | $127.84M | -2.56 | 489.71% | ― | ― | ― | |
43 Neutral | $12.77M | -0.15 | -356.99% | ― | ― | 54.62% | |
40 Underperform | $2.71M | -0.52 | ― | ― | ― | 87.42% |