| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.57M | 2.69M | 2.46M | 2.68M | 2.72M |
| Gross Profit | 3.01M | 2.32M | 2.16M | 2.39M | 2.25M |
| EBITDA | -7.67M | -7.90M | -9.23M | -4.33M | -2.95M |
| Net Income | -7.80M | -8.24M | -14.63M | -4.78M | -3.03M |
Balance Sheet | |||||
| Total Assets | 6.40M | 4.76M | 509.50K | 1.48M | 760.48K |
| Cash, Cash Equivalents and Short-Term Investments | 4.97M | 3.70M | 78.56K | 253.70K | 320.86K |
| Total Debt | 416.61K | 473.40K | 224.26K | 598.82K | 439.27K |
| Total Liabilities | 3.00M | 2.69M | 1.91M | 7.05M | 1.59M |
| Stockholders Equity | 3.40M | 2.07M | -1.40M | -5.57M | -825.66K |
Cash Flow | |||||
| Free Cash Flow | -6.46M | -6.13M | -6.77M | -2.36M | -2.24M |
| Operating Cash Flow | -6.43M | -6.10M | -6.69M | -2.30M | -2.23M |
| Investing Cash Flow | -131.15K | -27.78K | -71.78K | -61.20K | -1.39K |
| Financing Cash Flow | 7.83M | 9.74M | 6.59M | 2.29M | 661.10K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $81.11M | -5.29 | -3071.15% | ― | 36.89% | 43.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $25.92M | -0.82 | -87.18% | ― | ― | 38.42% | |
44 Neutral | $26.19M | -9.21 | -96.36% | ― | -6.51% | 58.31% | |
44 Neutral | $228.49M | -0.12 | 506.72% | ― | ― | -323.61% |