Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.67M | 3.86M | 3.93M | 763.00K | 569.00K | Gross Profit |
5.67M | -8.88M | -7.88M | -17.63M | -7.20M | EBIT |
-60.10M | -63.53M | -65.54M | -42.43M | -29.47M | EBITDA |
-54.86M | -58.71M | -61.31M | -40.71M | -127.03M | Net Income Common Stockholders |
-101.88M | -71.73M | -40.12M | -144.67M | -137.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
80.11M | 85.83M | 55.45M | 100.08M | 8.67M | Total Assets |
161.74M | 162.16M | 123.79M | 136.82M | 44.90M | Total Debt |
16.81M | 66.11M | 7.82M | 0.00 | 58.87M | Net Debt |
-22.52M | -15.76M | -39.41M | -100.08M | 50.20M | Total Liabilities |
111.62M | 82.06M | 19.92M | 36.87M | 535.28M | Stockholders Equity |
50.12M | 78.73M | 100.02M | 99.96M | -490.38M |
Cash Flow | Free Cash Flow | |||
-38.36M | -39.17M | -40.67M | -49.21M | -35.58M | Operating Cash Flow |
-38.01M | -35.44M | -37.09M | -47.93M | -28.41M | Investing Cash Flow |
-39.47M | 1.07M | -15.74M | -1.28M | -7.18M | Financing Cash Flow |
35.10M | 68.98M | 43.00K | 135.64M | 34.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $2.67B | 26.12 | 15.40% | 2.28% | 5.05% | 632.38% | |
57 Neutral | $18.57B | 9.42 | -13.42% | 2.72% | 5.01% | -23.43% | |
54 Neutral | $1.56B | ― | -158.13% | ― | 46.79% | -27.65% | |
48 Neutral | $6.35B | ― | -103.82% | ― | ― | -85.21% | |
46 Neutral | $2.36B | ― | -17.12% | ― | 11.86% | -140.69% | |
42 Neutral | $328.05M | ― | -118.08% | ― | ― | ― | |
40 Underperform | $244.21M | ― | -787.97% | ― | 8.09% | -19.48% |
On March 27, 2025, NextNav Inc. announced the closing of a $190 million private placement of 5% redeemable senior secured convertible notes due 2028. The net proceeds of approximately $188.6 million will be used to redeem the company’s existing 10% Senior Secured Notes due 2026, enhancing its financial position and operational flexibility.
On March 12, 2025, NextNav Inc. announced a Note Purchase Agreement for a private placement of $190 million in 5% senior secured convertible notes due 2028, led by M-Cor Capital and Fortress Investment Group. The proceeds will be used to redeem existing 10% Senior Secured Notes due 2026, enhancing NextNav’s financial position and supporting its growth objectives in the PNT industry. This transaction is expected to close around March 31, 2025, and includes issuing warrants to purchase shares of common stock to the lead investors, reflecting a strategic move to strengthen the company’s market positioning and stakeholder value.