| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.35M | 112.35M | 103.28M | 111.44M | 110.47M | 96.03M |
| Gross Profit | 27.91M | 55.57M | 18.70M | 15.49M | 24.44M | 22.20M |
| EBITDA | 11.63M | 11.63M | 10.38M | 10.66M | 17.07M | 15.39M |
| Net Income | 5.89M | 5.89M | 5.18M | 5.87M | 10.18M | 9.47M |
Balance Sheet | ||||||
| Total Assets | 82.78M | 82.78M | 78.40M | 73.75M | 79.62M | 68.72M |
| Cash, Cash Equivalents and Short-Term Investments | 20.60M | 20.60M | 18.52M | 15.76M | 16.96M | 16.64M |
| Total Debt | 810.00K | 810.00K | 1.10M | 880.00K | 1.28M | 1.60M |
| Total Liabilities | 18.33M | 18.33M | 16.94M | 14.94M | 21.87M | 18.13M |
| Stockholders Equity | 64.45M | 64.45M | 61.45M | 58.81M | 57.33M | 50.26M |
Cash Flow | ||||||
| Free Cash Flow | 5.13M | 5.11M | 6.26M | 4.64M | 4.67M | 12.57M |
| Operating Cash Flow | 7.33M | 7.33M | 10.73M | 8.52M | 8.01M | 14.52M |
| Investing Cash Flow | -2.07M | -2.07M | -4.45M | -4.30M | -3.32M | -1.95M |
| Financing Cash Flow | -3.05M | -3.05M | -3.60M | -5.72M | -4.73M | -3.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €1.02B | 15.04 | 8.84% | 3.62% | -3.45% | -5.55% | |
66 Neutral | €78.29M | 17.29 | 7.57% | 7.53% | 4.14% | -29.16% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | €5.14B | 19.02 | 14.32% | 2.61% | 6.09% | -7.18% | |
55 Neutral | €9.63B | 165.48 | 1.39% | 3.44% | -2.03% | -89.67% | |
44 Neutral | €717.13M | -3.52 | ― | 87.90% | ― | ― | |
38 Underperform | €153.70M | -2.99 | -26.08% | ― | -12.31% | 23.77% |