Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.04M | 19.70M | 17.83M | 10.92M | 9.86M | Gross Profit |
16.37M | -25.30M | 14.06M | 7.88M | 7.52M | EBIT |
-38.51M | -34.85M | -27.67M | -24.07M | -22.51M | EBITDA |
-24.52M | -26.61M | -19.59M | -16.09M | -14.91M | Net Income Common Stockholders |
-26.87M | -31.40M | -32.86M | -24.77M | -23.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
23.90M | 35.22M | 58.37M | 33.41M | 25.13M | Total Assets |
288.63M | 228.49M | 162.03M | 77.67M | 69.98M | Total Debt |
149.18M | 122.43M | 24.80M | 10.70M | 9.71M | Net Debt |
125.28M | 87.21M | -33.57M | -22.71M | -15.42M | Total Liabilities |
190.84M | 174.62M | 70.86M | 27.65M | 23.75M | Stockholders Equity |
95.85M | 46.17M | 81.13M | 50.03M | 46.24M |
Cash Flow | Free Cash Flow | |||
-103.39M | -108.59M | -44.80M | -16.54M | -16.84M | Operating Cash Flow |
-45.06M | -18.82M | -1.40M | -12.61M | -13.38M | Investing Cash Flow |
-58.63M | -89.77M | -23.40M | -3.93M | -3.45M | Financing Cash Flow |
92.42M | 78.94M | 54.76M | 24.83M | -1.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $48.24B | 51.50 | 25.46% | ― | 17.05% | 32.05% | |
64 Neutral | €611.48M | ― | -6.26% | ― | -1.34% | 65.83% | |
63 Neutral | €50.23B | 3.55 | -30.25% | 2.15% | 6.83% | 73.58% | |
48 Neutral | €215.67M | ― | -181.17% | ― | 3.01% | 31.12% | |
43 Neutral | €116.09M | ― | -37.84% | ― | 6.78% | 42.01% |