| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.76M | 21.04M | 19.70M | 17.83M | 10.92M | 9.86M |
| Gross Profit | -32.32M | -30.57M | -25.30M | -24.55M | -25.37M | -25.99M |
| EBITDA | -33.07M | -24.52M | -25.78M | -19.59M | -16.09M | -14.91M |
| Net Income | -23.89M | -26.87M | -31.40M | -28.13M | -24.42M | -22.83M |
Balance Sheet | ||||||
| Total Assets | 299.54M | 288.63M | 228.49M | 163.58M | 77.67M | 69.98M |
| Cash, Cash Equivalents and Short-Term Investments | 12.04M | 23.90M | 35.22M | 64.87M | 34.91M | 26.63M |
| Total Debt | 153.33M | 151.59M | 108.82M | 24.59M | 10.70M | 9.71M |
| Total Liabilities | 215.84M | 190.84M | 174.62M | 70.56M | 27.65M | 23.75M |
| Stockholders Equity | 84.55M | 95.85M | 46.17M | 82.58M | 50.03M | 46.24M |
Cash Flow | ||||||
| Free Cash Flow | -70.54M | -103.39M | -108.14M | -45.12M | -16.54M | -16.87M |
| Operating Cash Flow | -32.04M | -45.06M | -18.82M | -11.17M | -12.61M | -13.42M |
| Investing Cash Flow | -38.62M | -58.63M | -89.77M | -33.95M | -3.93M | -3.45M |
| Financing Cash Flow | 44.48M | 83.36M | 78.94M | 75.08M | 24.83M | -1.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €1.02B | 15.04 | 8.84% | 3.47% | -3.45% | -5.55% | |
66 Neutral | €77.86M | 17.19 | 7.57% | 7.53% | 4.14% | -29.16% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | €5.14B | 19.02 | 14.32% | 2.88% | 6.09% | -7.18% | |
52 Neutral | €806.51M | 90.88 | 6.84% | 0.79% | 9.94% | ― | |
44 Neutral | €717.13M | -3.52 | ― | 82.87% | ― | ― | |
38 Underperform | €153.70M | -2.99 | -26.08% | ― | -12.31% | 23.77% |