| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 485.80M | 804.51M | 571.28M | 656.09M | 539.91M |
| Gross Profit | 467.70M | 598.00M | 390.79M | 552.57M | 476.76M |
| EBITDA | 189.00M | 211.65M | 62.95M | 178.55M | 160.01M |
| Net Income | 133.60M | 159.54M | 36.15M | 126.83M | 114.93M |
Balance Sheet | |||||
| Total Assets | 15.94B | 12.90B | 13.92B | 11.10B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 7.23M | 8.39M | 5.50B | 8.61M | 4.51B |
| Total Debt | 2.93B | 1.96B | 2.02B | 1.68B | 1.87B |
| Total Liabilities | 15.08B | 12.13B | 13.33B | 10.50B | 10.32B |
| Stockholders Equity | 868.38M | 766.61M | 585.84M | 606.32M | 508.17M |
Cash Flow | |||||
| Free Cash Flow | 532.48M | 25.48M | 67.43M | 86.15M | 238.00M |
| Operating Cash Flow | 538.75M | 32.06M | 79.48M | 93.75M | 244.76M |
| Investing Cash Flow | -665.25M | -25.85M | -17.47M | -19.72M | -13.84M |
| Financing Cash Flow | 125.87M | -3.78M | -64.69M | -70.59M | -234.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €1.17B | 8.18 | 24.83% | 1.83% | 37.22% | 162.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | €2.42B | 14.28 | 12.31% | 7.89% | 24.42% | ― | |
62 Neutral | €5.16B | 2,118.42 | -7.45% | 1.65% | 8.64% | -304.46% | |
61 Neutral | €9.22B | 4.30 | 14.36% | 5.79% | -6.64% | ― | |
60 Neutral | €64.70B | 12.40 | 12.05% | 5.10% | 0.12% | -2.71% | |
57 Neutral | €22.88B | 14.95 | 9.85% | 4.36% | -12.70% | -12.34% |