Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.01B | 598.00M | 577.10M | 677.21M | 542.35M | 1.09B |
Gross Profit | 570.26M | 598.00M | 577.10M | 677.21M | 542.35M | 1.09B |
EBITDA | 494.68M | 0.00 | 231.65M | 274.75M | 214.05M | 633.18M |
Net Income | 224.39M | 159.54M | 36.15M | 126.83M | 114.93M | 464.51M |
Balance Sheet | ||||||
Total Assets | 15.74B | 12.90B | 13.92B | 11.10B | 10.82B | 8.45B |
Cash, Cash Equivalents and Short-Term Investments | 8.13M | 8.39M | 5.50B | 8.61M | 4.51B | 8.35M |
Total Debt | 3.10B | 1.96B | 2.02B | 1.68B | 1.87B | 1.37B |
Total Liabilities | 14.92B | 12.13B | 13.33B | 10.50B | 10.32B | 7.86B |
Stockholders Equity | 820.83M | 766.61M | 585.84M | 606.32M | 508.17M | 589.94M |
Cash Flow | ||||||
Free Cash Flow | 1.79B | 25.48M | 67.43M | 86.15M | 238.00M | 264.63M |
Operating Cash Flow | 1.80B | 32.06M | 79.48M | 93.75M | 244.76M | 271.26M |
Investing Cash Flow | -1.78B | -25.85M | -17.47M | -19.72M | -13.84M | -9.39M |
Financing Cash Flow | -14.67M | -3.78M | -64.69M | -70.59M | -234.62M | -258.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 21.38B | 9.43 | 9.20% | 5.00% | -10.84% | -10.98% | |
72 Outperform | $1.14B | 6.12 | 24.83% | 1.66% | 37.22% | 162.92% | |
69 Neutral | 63.93B | 10.80 | 12.70% | 5.69% | 0.47% | -2.06% | |
64 Neutral | 10.22B | 7.87 | 7.49% | 5.79% | -6.64% | 0.00% | |
63 Neutral | 14.85B | 12.28 | 7.34% | 6.12% | -15.54% | 10.53% | |
55 Neutral | 3.57B | -23.94 | -8.24% | 2.09% | 8.64% | -304.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |