| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.40B | 19.52B | 29.54B | 53.77B | 46.14B |
| Gross Profit | 33.40B | 19.52B | 22.88B | -15.85B | 46.14B |
| EBITDA | 1.22B | 635.00M | -204.00M | 1.00B | 2.21B |
| Net Income | 977.00M | 688.00M | -179.00M | -570.00M | 1.98B |
Balance Sheet | |||||
| Total Assets | 317.23B | 327.39B | 301.58B | 401.79B | 468.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 58.18B | 4.07B | 64.31B | 108.25B |
| Total Debt | 5.61B | 5.00B | 4.92B | 6.67B | 12.23B |
| Total Liabilities | 309.62B | 318.08B | 292.03B | 387.60B | 441.88B |
| Stockholders Equity | 7.53B | 9.19B | 7.55B | 14.01B | 26.18B |
Cash Flow | |||||
| Free Cash Flow | 887.00M | 711.00M | 748.00M | 2.75B | -1.91B |
| Operating Cash Flow | 928.00M | 762.00M | 864.00M | 2.85B | -1.80B |
| Investing Cash Flow | 580.00M | 300.00M | -2.00B | 616.00M | -54.00M |
| Financing Cash Flow | -2.00B | -1.75B | -3.24B | -1.92B | 300.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €15.25B | 2.67 | 11.85% | 2.07% | 2.01% | 79.48% | |
60 Neutral | €61.57B | 12.40 | 12.05% | 5.10% | 0.12% | -2.71% | |
59 Neutral | €12.02B | 6.94 | 6.31% | 5.32% | 16.35% | 67.44% | |
58 Neutral | €9.04B | 4.30 | 14.36% | 5.79% | -6.64% | ― | |
57 Neutral | €21.94B | 10.97 | 9.85% | 4.36% | -12.70% | -12.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €16.58B | ― | 6.47% | 5.40% | -15.54% | 10.53% |