| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 621.90M | 555.54M | 491.88M | 2.74B | 2.67B |
| Gross Profit | 452.70M | 420.14M | -1.94B | 427.24M | 411.64M |
| EBITDA | 256.60M | 136.16M | 315.03M | 276.68M | 256.03M |
| Net Income | 2.30M | -168.51M | 85.71M | 49.18M | 107.73M |
Balance Sheet | |||||
| Total Assets | 5.35B | 5.07B | 5.57B | 5.13B | 5.55B |
| Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.74B | 2.27B | 1.79B | 2.25B |
| Total Debt | 2.99B | 2.62B | 390.49M | 406.82M | 69.84M |
| Total Liabilities | 3.45B | 3.03B | 3.22B | 2.77B | 3.22B |
| Stockholders Equity | 1.90B | 2.05B | 2.35B | 2.35B | 2.32B |
Cash Flow | |||||
| Free Cash Flow | 112.28M | 626.68M | 563.35M | -347.21M | 479.04M |
| Operating Cash Flow | 228.10M | 735.66M | 643.01M | -307.49M | 502.55M |
| Investing Cash Flow | -115.82M | -108.97M | -216.84M | -166.78M | -23.51M |
| Financing Cash Flow | -187.67M | -99.05M | 66.19M | -92.81M | -137.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.73B | 14.28 | 12.31% | 7.89% | -0.08% | ― | |
68 Neutral | €1.22B | 5.94 | 24.83% | 1.83% | -0.32% | -16.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €14.00B | 6.24 | ― | 3.13% | 18.57% | 421.31% | |
58 Neutral | €10.58B | 6.41 | 14.36% | 5.79% | 26.07% | 45.09% | |
54 Neutral | €13.46B | 6.94 | 6.31% | 5.32% | 29.96% | -44.65% | |
52 Neutral | €5.17B | -29.42 | -7.45% | 1.65% | -1.54% | ― |