| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.67M | 85.27M | 83.67M | 65.84M | 31.80M | 5.67M |
| Gross Profit | 7.20M | 3.01M | 7.20M | 3.74M | -593.12K | 942.63K |
| EBITDA | -8.50M | -8.84M | -7.40M | -2.59M | -4.08M | -2.59M |
| Net Income | -26.09M | -12.69M | -13.26M | -6.22M | -8.00M | -3.21M |
Balance Sheet | ||||||
| Total Assets | 313.84M | 312.57M | 313.84M | 133.94M | 140.79M | 20.47M |
| Cash, Cash Equivalents and Short-Term Investments | 7.59M | 12.55M | 7.59M | 9.59M | 11.41M | 5.05M |
| Total Debt | 11.44M | 19.12M | 11.44M | 14.14M | 15.59M | 491.95K |
| Total Liabilities | 61.10M | 73.10M | 61.10M | 44.48M | 52.23M | 6.56M |
| Stockholders Equity | 247.74M | 234.53M | 247.74M | 84.46M | 82.22M | 13.90M |
Cash Flow | ||||||
| Free Cash Flow | -6.46M | -18.59M | -8.75M | -16.16M | -9.32M | -1.41M |
| Operating Cash Flow | -5.15M | -16.54M | -5.15M | -9.63M | 331.54K | 529.78K |
| Investing Cash Flow | 2.17M | -4.96M | 2.17M | -2.31M | 7.16M | -1.91M |
| Financing Cash Flow | 1.36M | 23.46M | 1.36M | 10.38M | -1.16M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $400.02M | 20.45 | 19.94% | ― | -1.29% | 131.68% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $92.40M | -18.97 | -5.63% | ― | 12.98% | 27.93% | |
46 Neutral | $40.22M | ― | -3.49% | ― | 77.29% | 97.98% | |
45 Neutral | $183.20M | -9.63 | ― | ― | -2.85% | 75.96% | |
43 Neutral | $127.10M | -0.22 | ― | ― | ― | ― | |
43 Neutral | $50.01M | -1.80 | ― | ― | -32.17% | -135.06% |