| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 137.25M | 235.67M | 174.20M | 347.45M | 240.54M |
| Gross Profit | 50.69M | 49.44M | 35.05M | 41.83M | 22.59M |
| EBITDA | 7.36M | 18.94M | 14.90M | 21.53M | 9.72M |
| Net Income | 331.68K | 8.06M | 4.41M | 12.40M | 5.45M |
Balance Sheet | |||||
| Total Assets | 115.63M | 135.65M | 90.62M | 41.87M | 40.23M |
| Cash, Cash Equivalents and Short-Term Investments | 2.33M | 9.17M | 5.85M | 8.59M | 1.43M |
| Total Debt | 46.44M | 69.60M | 54.64M | 84.99M | 28.00M |
| Total Liabilities | 59.03M | 78.82M | 93.00M | 102.55M | 115.82M |
| Stockholders Equity | 56.60M | 56.83M | -2.39M | -60.68M | -75.59M |
Cash Flow | |||||
| Free Cash Flow | 17.37M | -18.74M | -50.50M | -42.83M | 10.19M |
| Operating Cash Flow | 21.37M | 428.24K | -49.23M | -42.76M | 10.27M |
| Investing Cash Flow | -4.01M | -19.17M | -1.28M | -73.53K | -78.19K |
| Financing Cash Flow | -22.83M | 21.89M | 47.55M | 50.00M | -9.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $21.33M | 107.76 | -2.51% | ― | -41.75% | -95.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $41.02M | 8.27 | 2.86% | 6.75% | 10.48% | ― | |
52 Neutral | $55.11M | -2.44 | 13.43% | ― | 2.23% | ― | |
49 Neutral | $12.64M | -0.92 | -78.27% | ― | -35.86% | 41.96% | |
46 Neutral | $38.87M | -3.19 | -13.33% | ― | -6.24% | 54.60% | |
46 Neutral | $10.55M | 39.39 | -845.14% | ― | 7.60% | 29.53% |