| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.73M | 235.67M | 174.20M | 347.45M | 240.54M | 182.58M |
| Gross Profit | 3.05M | 49.44M | 35.05M | 41.83M | 22.59M | 11.65M |
| EBITDA | 719.40K | 18.94M | 14.90M | 21.53M | 9.72M | -4.94K |
| Net Income | 261.31K | 8.06M | 4.41M | 12.40M | 5.45M | -3.33M |
Balance Sheet | ||||||
| Total Assets | 137.77M | 135.65M | 90.62M | 41.87M | 40.23M | 64.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.87M | 9.17M | 5.85M | 8.59M | 1.43M | 421.50K |
| Total Debt | 68.74M | 69.60M | 54.64M | 84.99M | 28.00M | 64.26M |
| Total Liabilities | 79.58M | 78.82M | 93.00M | 102.55M | 115.82M | 142.71M |
| Stockholders Equity | 58.18M | 56.83M | -2.39M | -60.68M | -75.59M | -78.66M |
Cash Flow | ||||||
| Free Cash Flow | -28.14K | -18.74M | -50.50M | -42.83M | 10.19M | 6.17M |
| Operating Cash Flow | 437.48K | 428.24K | -49.23M | -42.76M | 10.27M | 6.28M |
| Investing Cash Flow | -705.75K | -19.17M | -1.28M | -73.53K | -78.19K | -115.89K |
| Financing Cash Flow | -577.53K | 21.89M | 47.55M | 50.00M | -9.19M | -6.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $2.52M | 71.42 | 1.94% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $37.97M | 8.27 | 0.99% | 6.75% | 12.25% | ― | |
47 Neutral | $35.58M | -3.19 | -13.33% | ― | -7.76% | 49.20% | |
46 Neutral | $30.95M | 3.44 | -40.44% | ― | 2.58% | -502.04% | |
45 Neutral | $9.08M | -0.22 | -78.27% | ― | -46.66% | 24.23% | |
44 Neutral | $13.39M | 39.39 | -845.14% | ― | 2.48% | -16.75% |