| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.06M | -6.46M | -6.35M | -5.71M | -3.42M | -2.84M |
| EBITDA | -56.16M | -52.54M | -64.43M | -74.30M | -54.51M | -47.47M |
| Net Income | -57.09M | -59.00M | -70.78M | -63.67M | -57.92M | -50.31M |
Balance Sheet | ||||||
| Total Assets | 177.78M | 191.11M | 242.74M | 305.56M | 350.05M | 398.45M |
| Cash, Cash Equivalents and Short-Term Investments | 95.87M | 103.41M | 129.89M | 173.42M | 184.47M | 345.73M |
| Total Debt | 28.87M | 30.02M | 30.48M | 34.63M | 30.33M | 30.03M |
| Total Liabilities | 33.36M | 34.14M | 34.01M | 40.21M | 35.13M | 34.87M |
| Stockholders Equity | 144.41M | 156.97M | 208.73M | 265.35M | 314.92M | 363.58M |
Cash Flow | ||||||
| Free Cash Flow | -51.43M | -51.97M | -61.27M | -54.15M | -48.13M | -41.51M |
| Operating Cash Flow | -49.86M | -50.70M | -59.15M | -51.71M | -45.81M | -39.24M |
| Investing Cash Flow | 29.95M | 35.22M | 66.25M | -43.73M | -25.74M | -138.96M |
| Financing Cash Flow | 1.30M | 214.00K | 1.14M | 368.00K | 562.00K | 327.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $302.45M | -8.36 | -35.04% | ― | ― | 17.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $25.35M | -0.37 | ― | ― | ― | ― | |
47 Neutral | $169.73M | -1.80 | -123.07% | ― | ― | 3.91% | |
46 Neutral | $105.43M | -3.15 | -72.78% | ― | ― | 73.91% | |
46 Neutral | $92.37M | -1.40 | -26.58% | ― | -1.44% | 11.50% |