| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -23.73M | 82.59M | 85.88M | 65.06M | 47.66M | 0.00 |
| Gross Profit | -12.71M | 34.23M | 38.79M | 22.46M | 10.72M | 0.00 |
| EBITDA | -15.21M | 117.73M | 20.16M | 14.00M | 11.79M | 2.52M |
| Net Income | -39.41M | 101.18M | 3.59M | 3.63M | 2.93M | 2.52M |
Balance Sheet | ||||||
| Total Assets | 58.20M | 62.79M | 51.04M | 40.98M | 41.35M | 343.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.33M | 1.89M | 698.00K | 278.00K | 59.00K | 1.97M |
| Total Debt | 4.55M | 5.18M | 2.90M | 813.00K | 1.22M | 0.00 |
| Total Liabilities | 211.37M | 102.07M | 81.97M | 69.33M | 60.09M | 27.96M |
| Stockholders Equity | -153.17M | -39.27M | -30.93M | -28.35M | -18.74M | 315.77M |
Cash Flow | ||||||
| Free Cash Flow | -604.00K | 1.44M | 9.14M | 8.38M | 3.12M | -1.14M |
| Operating Cash Flow | 2.20M | 13.79M | 19.13M | 14.92M | 10.16M | -1.14M |
| Investing Cash Flow | 18.90M | -12.39M | -10.06M | -5.63M | -7.03M | -340.93M |
| Financing Cash Flow | -20.86M | 795.00K | -9.65M | -9.07M | -3.81M | 344.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $573.42M | 19.86 | 24.58% | ― | 82.76% | 124.83% | |
77 Outperform | $440.84M | 7.06 | 24.36% | 2.06% | 40.20% | 141.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $633.89M | -5.65 | -28.15% | ― | ― | 33.11% | |
47 Neutral | $77.91M | 0.52 | 45.61% | ― | ― | ― |