| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.46M | 21.45M | 21.61M | 21.55M | 26.33M |
| Gross Profit | 9.92M | 10.74M | 10.87M | 11.51M | 13.88M |
| EBITDA | 2.36M | 5.17M | 5.75M | 5.89M | 7.13M |
| Net Income | 2.60M | 4.63M | 5.17M | 5.29M | 5.95M |
Balance Sheet | |||||
| Total Assets | 30.17M | 30.70M | 31.63M | 31.74M | 33.13M |
| Cash, Cash Equivalents and Short-Term Investments | 13.55M | 15.75M | 16.60M | 17.48M | 18.46M |
| Total Debt | 929.00K | 825.00K | 642.00K | 886.00K | 1.47M |
| Total Liabilities | 7.12M | 6.41M | 7.14M | 7.94M | 9.40M |
| Stockholders Equity | 23.05M | 24.30M | 24.49M | 23.81M | 23.73M |
Cash Flow | |||||
| Free Cash Flow | 3.96M | 4.10M | 4.04M | 4.43M | 6.82M |
| Operating Cash Flow | 3.99M | 4.11M | 4.10M | 4.56M | 6.90M |
| Investing Cash Flow | 4.27M | 2.29M | -1.54M | 1.83M | -5.69M |
| Financing Cash Flow | -4.63M | -4.87M | -4.84M | -5.23M | -5.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $23.83M | 9.04 | 12.73% | 18.97% | -9.54% | -40.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $43.25M | 36.21 | 1.40% | ― | 7.70% | -36.01% | |
59 Neutral | $35.27M | -4.76 | 86.81% | ― | 419.60% | 75.23% | |
46 Neutral | $31.32M | -6.80 | -21.18% | ― | 2.73% | 25.65% | |
39 Underperform | $2.75M | -0.28 | ― | ― | 19.01% | 44.24% |
On March 10, 2026, Israel-based MIND CTI reported that fourth-quarter 2025 revenue fell to $4.9 million from $5.2 million a year earlier, with operating income dropping to $0.8 million and net income to $1.0 million, even as operating cash flow improved to $1.2 million. For full-year 2025, revenue declined to $19.4 million from $21.4 million and net income nearly halved to $2.6 million, as industry consolidation, customer churn, AI-driven pricing pressure, and lower client spending weighed on results despite a solid $13.6 million cash position and steady follow-on orders from existing customers.
The company’s 2025 revenue mix remained dominated by maintenance and services, which contributed 96% of annual sales, with Europe accounting for 59% of revenue, the Americas 34%, and the rest of the world 7%. Management said these market headwinds are expected to persist into 2026 but emphasized ongoing investments in technology transformation, AI integration, and revamped go-to-market efforts, while also confirming a capital return shift from dividends to a share repurchase program and scheduling its 2026 annual general meeting for May 6, 2026 to vote on auditor reappointment, board elections, and approval of the 2025 financial statements.
The most recent analyst rating on (MNDO) stock is a Buy with a $1.50 price target. To see the full list of analyst forecasts on MIND CTI stock, see the MNDO Stock Forecast page.