Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.45M | $ 21.61M | $ 21.55M | $ 26.33M | $ 23.37M |
Gross Profit | $ 10.74M | $ 10.87M | $ 11.51M | $ 13.88M | $ 12.22M |
Operating Income | $ 4.38M | $ 4.75M | $ 5.52M | $ 6.83M | $ 5.46M |
EBITDA | $ 4.56M | $ 4.95M | $ 5.72M | $ 7.02M | $ 5.66M |
Net Income | $ 4.63M | $ 5.17M | $ 5.29M | $ 5.95M | $ 5.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.75M | $ 16.60M | $ 17.48M | $ 18.46M | $ 17.02M |
Total Assets | $ 30.70M | $ 31.63M | $ 31.74M | $ 33.13M | $ 32.42M |
Total Debt | $ 825.00K | $ 642.00K | $ 886.00K | $ 1.47M | $ 1.84M |
Net Debt | $ -3.63M | $ -2.32M | $ -4.38M | $ -2.71M | $ -6.42M |
Total Liabilities | $ 6.41M | $ 7.14M | $ 7.94M | $ 9.40M | $ 9.30M |
Stockholders' Equity | $ 24.30M | $ 24.49M | $ 23.81M | $ 23.73M | $ 23.12M |
Cash Flow | |||||
Free Cash Flow | $ 4.10M | $ 4.04M | $ 4.43M | $ 6.82M | $ 6.43M |
Operating Cash Flow | $ 4.11M | $ 4.10M | $ 4.56M | $ 6.90M | $ 6.50M |
Investing Cash Flow | $ 2.29M | $ -1.54M | $ 1.83M | $ -5.69M | $ -34.00K |
Financing Cash Flow | $ -4.87M | $ -4.84M | $ -5.23M | $ -5.20M | $ -4.78M |