| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.93B | 3.59B | 3.62B | 3.55B | 2.95B |
| Gross Profit | 1.59B | 1.71B | 1.64B | 1.55B | 1.38B |
| EBITDA | 860.00M | 870.00M | -1.11B | 832.00M | 794.00M |
| Net Income | 295.00M | 190.00M | -1.84B | 333.00M | 551.00M |
Balance Sheet | |||||
| Total Assets | 8.80B | 8.59B | 9.12B | 11.49B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 675.00M | 714.00M | 875.00M | 910.00M | 1.04B |
| Total Debt | 4.69B | 4.78B | 5.02B | 5.17B | 1.03B |
| Total Liabilities | 6.08B | 6.27B | 6.65B | 7.01B | 1.65B |
| Stockholders Equity | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B |
Cash Flow | |||||
| Free Cash Flow | 497.00M | 410.00M | 232.00M | 365.00M | 552.80M |
| Operating Cash Flow | 645.00M | 528.00M | 319.00M | 529.00M | 639.50M |
| Investing Cash Flow | -145.00M | -117.00M | -84.00M | -4.55B | -204.60M |
| Financing Cash Flow | -562.00M | -549.00M | -259.00M | 3.97B | -65.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.17B | 13.43 | 34.02% | 0.26% | 1.76% | 4.10% | |
71 Outperform | $8.45B | 52.83 | 7.72% | 0.89% | 10.23% | 25.53% | |
69 Neutral | $15.80B | 36.46 | 11.54% | 0.54% | 8.13% | 780.20% | |
69 Neutral | $4.17B | 13.96 | 18.49% | ― | 0.14% | 14.12% | |
68 Neutral | $5.30B | 155.81 | 1.11% | 1.43% | -8.07% | 63.50% | |
66 Neutral | $7.36B | 42.40 | 9.86% | ― | 7.40% | 13.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |