| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.16B | 75.77B | 64.38B | 55.11B | 46.38B | 39.27B |
| Gross Profit | 38.58B | 47.43B | 40.59B | 35.09B | 28.42B | 24.52B |
| EBITDA | 25.61B | 33.58B | 29.97B | 24.68B | 20.35B | 18.68B |
| Net Income | 15.81B | 18.75B | 17.35B | 13.46B | 13.43B | 9.89B |
Balance Sheet | ||||||
| Total Assets | 8.34B | 469.64B | 440.57B | 409.21B | 397.98B | 375.69B |
| Cash, Cash Equivalents and Short-Term Investments | 330.26M | 21.42B | 25.12B | 27.75B | 43.79B | 40.17B |
| Total Debt | 1.77B | 110.58B | 103.39B | 95.51B | 94.22B | 86.45B |
| Total Liabilities | 3.26B | 190.90B | 179.90B | 168.19B | 168.27B | 163.16B |
| Stockholders Equity | 4.49B | 246.29B | 227.82B | 209.23B | 198.84B | 185.46B |
Cash Flow | ||||||
| Free Cash Flow | 13.04B | 10.83B | 3.47B | 7.00B | 2.69B | 18.67B |
| Operating Cash Flow | 13.77B | 11.37B | 4.20B | 7.74B | 2.81B | 19.10B |
| Investing Cash Flow | -7.89B | -14.34B | -9.21B | -12.43B | 11.42B | -6.33B |
| Financing Cash Flow | -2.38B | -720.47M | 2.37B | -11.35B | -13.23B | 4.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.20B | 3.32 | 8.44% | 4.62% | 5.60% | 6.40% | |
71 Outperform | $1.42B | 8.32 | 9.99% | ― | 10.13% | -18.11% | |
71 Outperform | $634.68M | 4.41 | 12.52% | ― | -1.52% | 81.35% | |
67 Neutral | $115.18M | 11.07 | 8.04% | ― | -27.32% | -15.12% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | $259.40M | 44.64 | 0.95% | ― | -0.58% | ― |