| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.96M | 20.22M | 18.69M | 26.50M | 23.76M |
| Gross Profit | 2.13M | 1.78M | 2.95M | 12.32M | 8.14M |
| EBITDA | -23.57M | -28.12M | -4.89M | -18.09M | -12.12M |
| Net Income | -23.88M | -30.22M | -6.72M | -19.60M | -13.55M |
Balance Sheet | |||||
| Total Assets | 86.25M | 73.50M | 66.46M | 50.02M | 19.74M |
| Cash, Cash Equivalents and Short-Term Investments | 53.14M | 43.16M | 41.54M | 33.90M | 11.05M |
| Total Debt | 8.77M | 6.93M | 6.35M | 846.00K | 1.39M |
| Total Liabilities | 34.33M | 42.34M | 34.86M | 39.10M | 24.33M |
| Stockholders Equity | 43.63M | 31.15M | 31.59M | 10.91M | -4.58M |
Cash Flow | |||||
| Free Cash Flow | -20.04M | -19.90M | -16.93M | -12.44M | -9.40M |
| Operating Cash Flow | -14.53M | -13.62M | -10.46M | -11.88M | -8.92M |
| Investing Cash Flow | -19.54M | -8.40M | -34.32M | -481.00K | 3.55M |
| Financing Cash Flow | 29.62M | 19.39M | 22.92M | 35.76M | -1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $227.56M | -2.71 | -46.46% | ― | ― | 72.35% | |
55 Neutral | $679.01M | -7.71 | -32.72% | ― | ― | -40.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $396.05M | -6.05 | -130.99% | ― | 24.05% | -169.73% | |
47 Neutral | $208.10M | -8.79 | -65.79% | ― | 6.15% | 34.52% | |
43 Neutral | $18.66M | -2.09 | 389.21% | ― | ― | -234.46% |